In ₹ Crore except Per Share Latest Annual | ALMONDZ FY26 | IVC FY26 | INDOTHAI FY26 | KEYFINSERV FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 11.93× | 80.08× | ◆ 8.06× | 20.34× | 20.34× -41% | |
| P/B | 1.17× | 1.43× | 1.95× | ◆ 0.94× | 1.43× -18% | |
| Market Cap | ₹342 Cr | ₹302 Cr | ₹559 Cr | ₹135 Cr | ₹302 Cr +13% | |
| Growth | ||||||
| Revenue CAGR 3Y | 35.82% | -5.20% | ◆ 139.47% | 23.64% | 23.64% +52% | |
| Revenue CAGR 5Y | 25.41% | 3.54% | ◆ 36.51% | 5.73% | 5.73% +343% | |
| Net Income CAGR 3Y | ◆ 22.09% | -34.45% | — | — | -34.45% +164% | |
| Revenue YoY (latest Q) | 40.69% | 40.96% | ◆ 46.81% | 23.70% | 40.96% -1% | |
| Net Income YoY (latest Q) | 81.59% | ◆ 433.11% | 28.63% | -7.78% | 28.63% +185% | |
| Profitability | ||||||
| EBITDA Margin | 13.29% | -2.78% | ◆ 82.88% | 30.81% | 30.81% -57% | |
| Net Income Margin | 15.08% | 8.72% | ◆ 63.73% | 25.02% | 25.02% -40% | |
| Return on Common Equity | 9.46% | 1.83% | ◆ 23.07% | 4.61% | 4.61% +105% | |
| Return on Assets | 7.49% | 1.96% | ◆ 17.69% | 4.18% | 4.18% +79% | |
| Credit & Quality | ||||||
| Interest Coverage | 4.50× | — | ◆ 32.75× | 22.09× | 27.42× -84% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹190 Cr | ₹54.9 Cr | ₹104 Cr | ₹26.6 Cr | ₹54.9 Cr +247% | |
| Net Income | ₹28.7 Cr | ₹4.8 Cr | ₹66.2 Cr | ₹6.7 Cr | ₹6.7 Cr +331% | |
| Total Assets | ₹383 Cr | ₹244 Cr | ₹374 Cr | ₹159 Cr | ₹244 Cr +57% | |
| EPS | ₹1.65 | ₹0.12 | ₹5.39 | ₹11.96 | ₹5.39 -69% | |
| Book Value per Share | ₹16.9 | ₹6.74 | ₹22.3 | ₹259.7 | ₹22.3 -24% | |