In ₹ Crore except Per Share Latest Annual	ALMONDZ FY26	IVC FY26	INDOTHAI FY26	KEYFINSERV FY26	Peer Average
Valuation — at last close
P/E	10.98×	62.67×	◆ 5.29×	17.78×	28.58× -62%
P/B	1.17×	1.24×	1.29×	◆ 0.82×	1.12× +5%
EV/EBITDA	14.89×	◆ -112.49×	3.11×	13.58×	-31.94× +147%
Market Cap	₹315 Cr	₹236 Cr	₹367 Cr	₹118 Cr	₹240 Cr +31%
Growth
Revenue CAGR 3Y	35.82%	-5.20%	◆ 139.47%	23.64%	52.64% -32%
Revenue CAGR 5Y	25.41%	3.54%	◆ 36.51%	5.73%	15.26% +67%
Net Income CAGR 3Y	◆ 22.09%	-34.45%	—	—	-34.45% +164%
Revenue YoY (latest Q)	16.81%	◆ 40.96%	-39.69%	23.70%	8.32% +102%
Net Income YoY (latest Q)	134.88%	◆ 433.11%	-272.19%	-7.78%	51.05% +164%
Profitability
EBITDA Margin	13.29%	-2.78%	◆ 82.88%	30.81%	36.97% -64%
Net Income Margin	15.08%	8.72%	◆ 63.73%	25.02%	32.49% -54%
Return on Common Equity	10.87%	1.95%	◆ 28.57%	4.71%	11.74% -7%
Return on Assets	7.82%	1.98%	◆ 21.98%	4.28%	9.41% -17%
Credit & Quality
Total Debt/Equity	0.15×	◆ 0.00×	0.09×	0.03×	0.04× +275%
Interest Coverage	4.50×	—	◆ 32.75×	22.09×	27.42× -84%
Scale — latest FY
Revenue / Total Income	₹190 Cr	₹54.9 Cr	₹104 Cr	₹26.6 Cr	₹61.8 Cr +208%
Net Income	₹28.7 Cr	₹4.8 Cr	₹66.2 Cr	₹6.7 Cr	₹25.9 Cr +11%
Total Assets	₹383 Cr	₹244 Cr	₹374 Cr	₹159 Cr	₹259 Cr +48%
EPS	₹1.65	₹0.12	₹5.39	₹11.96	₹5.82 -72%
Book Value per Share	₹15.51	₹6.07	₹22.07	₹259.7	₹95.95 -84%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.