| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 60,719 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 985 | 985 | 1,206 | 604 | 591 | ||
| 529 | 529 | 449 | 402 | 390 | ||
| 1,624 | 1,624 | 1,063 | 1,214 | 1,397 | ||
| 61,887 | — | — | — | — | ||
| 638 | 638 | −144 | 610 | 806 | ||
| ₹5,176.63 | — | — | — | — | ||
| 15,972 | 15,972 | 13,496 | 11,928 | 10,832 | ||
| 10.2% | 10.2% | 7.9% | 10.2% | 12.9% | ||
| 0.03× | — | — | — | — | ||
| 4.10× | — | — | — | — | ||
| 20.41× | — | — | — | — | ||
| 23.46× | — | — | — | — | ||
| 45.99× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 15,081 | 14,712 | 12,965 | 12,668 | 11,599 | ||
| 3,032 | 3,005 | 2,512 | 2,245 | 1,609 | ||
| 2,638 | 2,623 | 2,155 | 1,946 | 1,299 | ||
| — | 1,963 | 1,913 | 1,948 | 1,683 | ||
| 1,346 | 1,346 | 1,237 | 1,689 | 1,450 | ||
| — | 1,324 | 1,227 | 1,679 | 1,429 | ||
| — | 617 | 676 | 259 | 233 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 60,719.4 | |
| - Cash, Equiv & ST Investments | 591.0 | 604.1 | 1,206.4 | 985.2 | 985.2 | |
| + Minority Interest | 389.7 | 402.3 | 448.8 | 528.8 | 528.8 | |
| + Total Debt | 1,396.7 | 1,214.0 | 1,062.8 | 1,623.5 | 1,623.5 | |
| Enterprise Value | — | — | — | — | 61,886.6 | |
| Net Debt (memo) | 805.7 | 609.9 | -143.6 | 638.3 | 638.3 | |
| EV per Share | — | — | — | — | 5,176.63 | |
| Total Capital | 10,831.7 | 11,928.4 | 13,496.4 | 15,972.4 | 15,972.4 | |
| Total Debt/Total Capital | 12.89 | 10.18 | 7.87 | 10.16 | 10.16 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 4.10 | |
| EV/EBITDA | — | — | — | — | 20.41 | |
| EV/EBIT | — | — | — | — | 23.46 | |
| EV/Free Cash Flow | — | — | — | — | 45.99 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 11,599.3 | 12,667.6 | 12,964.5 | 14,712.3 | 15,081.3 | |
| EBITDA | 1,609.5 | 2,245.5 | 2,512.2 | 3,005.2 | 3,032.2 | |
| EBIT | 1,299.0 | 1,946.2 | 2,155.0 | 2,623.2 | 2,637.6 | |
| Operating Cash Flow | 1,682.5 | 1,948.1 | 1,912.8 | 1,963.0 | — | |
| Free Cash Flow | 1,449.6 | 1,688.8 | 1,237.2 | 1,345.8 | 1,345.8 | |
| FCFF (free cash flow to the firm) | 1,428.9 | 1,679.2 | 1,227.3 | 1,323.5 | — | |
| Capital Expenditure | 232.9 | 259.3 | 675.6 | 617.3 | — | |