| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,081 | 14,712 | 12,965 | 12,668 | 11,599 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 600 | 583 | 494 | 311 | 216 | ||
| 15,681 | 15,296 | 13,458 | 12,978 | 11,815 | ||
Expenses | ||||||
| 3,648 | 3,565 | 3,440 | 3,295 | 3,057 | ||
| 1,663 | 1,695 | 1,514 | 1,629 | 1,388 | ||
| −189 | −167 | −190 | 14.1 | 462 | ||
| 2,953 | 2,837 | 2,454 | 2,201 | 2,131 | ||
| 178 | 161 | 122 | 112 | 107 | ||
| 395 | 382 | 357 | 299 | 310 | ||
| 3,973 | 3,777 | 3,234 | 3,284 | 2,952 | ||
| 12,621 | 12,250 | 10,931 | 10,834 | 10,408 | ||
| 3,032 | 3,005 | 2,512 | 2,245 | 1,609 | ||
| 2,638 | 2,623 | 2,155 | 1,946 | 1,299 | ||
Profit | ||||||
| 3,060 | 3,046 | 2,527 | 2,145 | 1,408 | ||
| −188 | −175 | 0.0 | −121 | −103 | ||
| 2,872 | 2,871 | 2,527 | 2,023 | 1,305 | ||
| 711 | 620 | 524 | 422 | 274 | ||
| −45.0 | −102 | −213 | −211 | 24.1 | ||
| 666 | 518 | 311 | 212 | 298 | ||
| −2.1 | −2.0 | −0.6 | 0.0 | 0.0 | ||
| 2,204 | 2,351 | 2,215 | 1,811 | 1,007 | ||
| 2,206 | 2,353 | 2,216 | 1,811 | 1,007 | ||
| 185 | 184 | 19.7 | 20.0 | 115 | ||
| 2,389 | 2,535 | 2,235 | 1,832 | 1,122 | ||
| 2,158 | 2,302 | 2,165 | 1,796 | 984 | ||
| 46.7 | 49.4 | 49.9 | 15.7 | 22.6 | ||
Per share | ||||||
| ₹180.44 | ₹192.51 | ₹181.11 | ₹150.19 | ₹82.31 | ||
| ₹180.44 | ₹192.51 | ₹181.11 | ₹150.19 | ₹82.31 | ||
Other comprehensive income — detail | ||||||
| 185 | 184 | 19.7 | — | — | ||
| 14.3 | 12.1 | −21.8 | −9.3 | −4.9 | ||
| 3.3 | 3.8 | −7.2 | −3.0 | — | ||
| — | — | — | −3.0 | −1.6 | ||
| 174 | 176 | 34.3 | 26.4 | 118 | ||
| 2,340 | 2,484 | 2,186 | 1,816 | 1,099 | ||
| 48.4 | 50.8 | 48.9 | 15.1 | 22.2 | ||
Per share — as-filed variants | ||||||
| ₹180.44 | ₹192.51 | ₹181.11 | ₹150.19 | ₹82.31 | ||
| ₹180.44 | ₹192.51 | ₹181.11 | ₹150.19 | ₹82.31 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 9,958 | 9,620 | 8,200 | 7,730 | 6,692 | ||
| 66.0% | 65.4% | 63.3% | 61.0% | 57.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,060 | 3,046 | 2,527 | 2,145 | 1,408 | ||
| −188 | −175 | 0.0 | −121 | −103 | ||
| 2,348 | 2,494 | 2,215 | 1,920 | 1,086 | ||
| ₹192.25 | ₹204.24 | ₹181.11 | ₹159.21 | ₹88.81 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 11,599.3 | 12,667.6 | 12,964.5 | 14,712.3 | 15,081.3 | |
| Other Income | 216.1 | 310.8 | 493.7 | 583.4 | 599.6 | |
| Total Income | 11,815.3 | 12,978.4 | 13,458.3 | 15,295.6 | 15,680.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,056.9 | 3,294.6 | 3,440.4 | 3,565.4 | 3,648.3 | |
| + Purchases of Stock-in-Trade | 1,387.6 | 1,628.9 | 1,514.0 | 1,694.5 | 1,663.3 | |
| + Changes in Inventories | 462.4 | 14.1 | -190.1 | -167.1 | -188.7 | |
| + Employee Benefit Expense | 2,131.4 | 2,201.0 | 2,453.9 | 2,837.1 | 2,952.8 | |
| + Finance Costs | 107.4 | 112.4 | 121.7 | 160.8 | 177.6 | |
| + Depreciation & Amortisation | 310.4 | 299.3 | 357.2 | 382.1 | 394.6 | |
| + Other Expenses | 2,951.6 | 3,283.5 | 3,234.2 | 3,777.2 | 3,973.4 | |
| Total Expenses | 10,407.6 | 10,833.8 | 10,931.2 | 12,249.9 | 12,621.3 | |
| EBITDA | 1,609.5 | 2,245.5 | 2,512.2 | 3,005.2 | 3,032.2 | |
| EBIT | 1,299.0 | 1,946.2 | 2,155.0 | 2,623.2 | 2,637.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,407.8 | 2,144.6 | 2,527.0 | 3,045.7 | 3,059.6 | |
| + Exceptional Items | -103.0 | -121.5 | 0.0 | -174.8 | -187.8 | |
| Pretax Income | 1,304.8 | 2,023.1 | 2,527.0 | 2,870.9 | 2,871.9 | |
| + Current Tax | 273.9 | 422.3 | 523.6 | 619.7 | 710.6 | |
| + Deferred Tax | 24.1 | -210.6 | -212.6 | -101.9 | -45.0 | |
| Tax Expense | 298.0 | 211.7 | 311.0 | 517.8 | 665.6 | |
| + Share of Associates & JVs | 0.0 | 0.0 | -0.6 | -2.0 | -2.1 | |
| Net Income | 1,006.8 | 1,811.5 | 2,215.4 | 2,351.2 | 2,204.2 | |
| + Net Income — Continuing Ops | 1,006.8 | 1,811.5 | 2,216.0 | 2,353.1 | 2,206.3 | |
| + Other Comprehensive Income | 114.9 | 20.0 | 19.7 | 183.8 | 184.6 | |
| Total Comprehensive Income | 1,121.7 | 1,831.5 | 2,235.1 | 2,535.0 | 2,388.8 | |
| Net Income to Common | 984.2 | 1,795.8 | 2,165.5 | 2,301.8 | 2,157.5 | |
| Minority Interest | 22.6 | 15.7 | 49.9 | 49.4 | 46.7 | |
| Per Share | ||||||
| Basic EPS | 82.31 | 150.19 | 181.11 | 192.51 | 180.44 | |
| Diluted EPS | 82.31 | 150.19 | 181.11 | 192.51 | 180.44 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 19.7 | 183.8 | 184.6 | |
| + Items NOT to be Reclassified to P&L | -4.9 | -9.3 | -21.8 | 12.1 | 14.3 | |
| + Tax on Items NOT to be Reclassified | — | -3.0 | -7.2 | 3.8 | 3.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.6 | -3.0 | — | — | — | |
| + Items to be Reclassified to P&L | 118.2 | 26.4 | 34.3 | 175.5 | 173.5 | |
| Comprehensive Income — Owners of Parent | 1,099.5 | 1,816.4 | 2,186.2 | 2,484.2 | 2,340.5 | |
| Comprehensive Income — Non-controlling Interests | 22.2 | 15.1 | 48.9 | 50.8 | 48.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 82.31 | 150.19 | 181.11 | 192.51 | 180.44 | |
| Diluted EPS — Continuing Operations | 82.31 | 150.19 | 181.11 | 192.51 | 180.44 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,692.4 | 7,730.0 | 8,200.3 | 9,619.5 | 9,958.4 | |
| Gross Margin % | 57.70 | 61.02 | 63.25 | 65.38 | 66.03 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,407.8 | 2,144.6 | 2,527.0 | 3,045.7 | 3,059.6 | |
| − Exceptional Items (reconciliation) | -103.0 | -121.5 | 0.0 | -174.8 | -187.8 | |
| Net Income Adj (tax-effected) | 1,086.3 | 1,920.2 | 2,215.4 | 2,494.5 | 2,348.5 | |
| EPS Adj | 88.81 | 159.21 | 181.11 | 204.24 | 192.25 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | |