| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,695 | 2,064 | 2,161 | 2,065 | ||
| 138 | 477 | 148 | 310 | ||
| 524 | 423 | 417 | 413 | ||
| 652 | 365 | 295 | 204 | ||
| 144 | 71.5 | 10.2 | 13.0 | ||
| 1,132 | 943 | 335 | 305 | ||
| 0.0 | 0.0 | 0.0 | 8.0 | ||
| 1,216 | 475 | 120 | 295 | ||
| 2,347 | 1,419 | 455 | 608 | ||
| 1,819 | 1,738 | 1,515 | 1,303 | ||
| 343 | 188 | 162 | 110 | ||
| 8,662 | 6,745 | 5,163 | 5,027 | ||
Current assets | |||||
| 3,333 | 2,922 | 2,661 | 2,608 | ||
| 737 | 902 | 149 | 317 | ||
| 2,979 | 2,466 | 2,253 | 2,132 | ||
| 248 | 304 | 455 | 274 | ||
| 1,485 | 1,259 | 1,124 | 2,343 | ||
| 6.6 | 9.0 | 9.1 | 6.8 | ||
| 2,523 | 2,115 | 2,930 | 190 | ||
| 7,978 | 7,056 | 6,920 | 5,263 | ||
| 899 | 833 | 830 | 736 | ||
| 12,211 | 10,811 | 10,412 | 8,606 | ||
| — | 135 | 0.0 | 123 | ||
| 20,873 | 17,691 | 15,575 | 13,757 | ||
Equity | |||||
| 23.9 | 23.9 | 23.9 | 23.9 | ||
| 13,796 | 11,961 | 10,288 | 9,021 | ||
| 13,820 | 11,985 | 10,312 | 9,045 | ||
| 529 | 449 | 402 | 390 | ||
| 14,349 | 12,434 | 10,714 | 9,435 | ||
Liabilities | |||||
| 492 | 311 | 40.0 | 70.3 | ||
| 784 | 621 | 500 | 166 | ||
| 1,277 | 932 | 540 | 236 | ||
| 431 | 338 | 300 | 369 | ||
| 15.1 | 0.0 | — | — | ||
| 18.1 | 22.0 | 25.8 | 8.8 | ||
| 1,741 | 1,292 | 866 | 615 | ||
| 1,131 | 752 | 1,174 | 1,326 | ||
| 2,244 | 1,839 | 1,748 | 1,165 | ||
| 821 | 842 | 661 | 633 | ||
| 4,196 | 3,433 | 3,583 | 3,124 | ||
| 201 | 159 | 127 | 373 | ||
| 66.5 | 61.1 | 55.0 | 23.4 | ||
| 319 | 306 | 230 | 187 | ||
| 4,783 | 3,959 | 3,995 | 3,707 | ||
| — | 6.3 | 0.0 | — | ||
| 6,524 | 5,257 | 4,861 | 4,322 | ||
| 20,873 | 17,691 | 15,575 | 13,757 | ||
Trade payables — MSME split | |||||
| 197 | 88.0 | — | — | ||
| 2,047 | 1,751 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,065.4 | 2,161.5 | 2,063.9 | 2,695.0 | 2,695.0 | |
| + Capital Work-in-Progress | 310.3 | 148.4 | 476.6 | 137.9 | 137.9 | |
| + Goodwill | 413.2 | 416.7 | 423.1 | 523.6 | 523.6 | |
| + Other Intangibles | 204.3 | 294.6 | 365.3 | 652.4 | 652.4 | |
| + Intangibles under Development | 13.0 | 10.2 | 71.5 | 143.9 | 143.9 | |
| + Non-current Investments | 304.6 | 334.8 | 943.2 | 1,131.5 | 1,131.5 | |
| + Long-term Loans | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 295.3 | 120.2 | 475.4 | 1,215.7 | 1,215.7 | |
| Non-current Financial Assets | 607.9 | 455.0 | 1,418.6 | 2,347.2 | 2,347.2 | |
| + Deferred Tax Assets | 1,302.5 | 1,514.8 | 1,738.3 | 1,819.4 | 1,819.4 | |
| + Other Non-current Assets | 110.5 | 162.1 | 188.1 | 343.0 | 343.0 | |
| Total Non-current Assets | 5,027.0 | 5,163.3 | 6,745.3 | 8,662.5 | 8,662.5 | |
| Current Assets | ||||||
| + Inventories | 2,607.5 | 2,661.2 | 2,922.4 | 3,333.2 | 3,333.2 | |
| + Current Investments | 317.2 | 149.0 | 902.3 | 737.3 | 737.3 | |
| + Trade Receivables | 2,132.2 | 2,252.8 | 2,466.3 | 2,979.1 | 2,979.1 | |
| + Cash & Cash Equivalents | 273.8 | 455.1 | 304.1 | 247.9 | 247.9 | |
| + Other Bank Balances | 2,343.1 | 1,124.3 | 1,258.9 | 1,485.0 | 1,485.0 | |
| + Short-term Loans | 6.8 | 9.1 | 9.0 | 6.6 | 6.6 | |
| + Other Current Financial Assets | 189.8 | 2,930.2 | 2,115.5 | 2,522.5 | 2,522.5 | |
| Current Financial Assets | 5,262.8 | 6,920.4 | 7,056.1 | 7,978.5 | 7,978.5 | |
| + Other Current Assets | 736.1 | 830.0 | 832.7 | 898.8 | 898.8 | |
| Total Current Assets | 8,606.4 | 10,411.6 | 10,811.2 | 12,210.5 | 12,210.5 | |
| + Assets Held for Sale | 123.3 | 0.0 | 134.6 | — | — | |
| Total Assets | 13,756.7 | 15,574.9 | 17,691.1 | 20,873.0 | 20,873.0 | |
| Equity | ||||||
| + Equity Share Capital | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | |
| + Other Equity / Reserves | 9,021.4 | 10,288.2 | 11,961.0 | 13,796.2 | 13,796.2 | |
| Equity — Owners of Parent | 9,045.3 | 10,312.1 | 11,984.9 | 13,820.1 | 13,820.1 | |
| + Minority Interest | 389.7 | 402.3 | 448.8 | 528.8 | 528.8 | |
| Total Equity | 9,435.0 | 10,714.4 | 12,433.6 | 14,348.9 | 14,348.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 70.3 | 40.0 | 310.9 | 492.5 | 492.5 | |
| + Other Non-current Financial Liab | 166.0 | 500.3 | 621.4 | 784.5 | 784.5 | |
| Non-current Financial Liabilities | 236.3 | 540.3 | 932.3 | 1,276.9 | 1,276.9 | |
| + Provisions — Non-current | 369.4 | 299.9 | 338.2 | 431.2 | 431.2 | |
| + Deferred Tax Liabilities | — | — | 0.0 | 15.1 | 15.1 | |
| + Other Non-current Liabilities | 8.8 | 25.8 | 22.0 | 18.1 | 18.1 | |
| Non-current Liabilities | 614.5 | 866.0 | 1,292.5 | 1,741.3 | 1,741.3 | |
| + Borrowings — Current | 1,326.4 | 1,174.0 | 751.9 | 1,131.1 | 1,131.1 | |
| + Trade Payables | 1,165.0 | 1,748.1 | 1,839.4 | 2,244.2 | 2,244.2 | |
| + Other Current Financial Liab | 632.7 | 661.0 | 841.6 | 821.1 | 821.1 | |
| Current Financial Liabilities | 3,124.1 | 3,583.0 | 3,432.8 | 4,196.3 | 4,196.3 | |
| + Provisions — Current | 372.8 | 126.9 | 159.1 | 200.7 | 200.7 | |
| + Current Tax Liabilities | 23.4 | 55.0 | 61.1 | 66.5 | 66.5 | |
| + Other Current Liabilities | 186.9 | 229.7 | 305.7 | 319.2 | 319.2 | |
| Current Liabilities | 3,707.2 | 3,994.6 | 3,958.7 | 4,782.7 | 4,782.7 | |
| + Liabilities Held for Sale | — | 0.0 | 6.3 | — | — | |
| Total Liabilities | 4,321.7 | 4,860.5 | 5,257.5 | 6,524.0 | 6,524.0 | |
| Total Equity & Liabilities | 13,756.7 | 15,574.9 | 17,691.1 | 20,873.0 | 20,873.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 88.0 | 197.1 | 197.1 | |
| + Dues to Other Creditors — Current | — | — | 1,751.4 | 2,047.0 | 2,047.0 | |