| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 33,945 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4,375 | 4,375 | 4,222 | 3,157 | 2,561 | ||
| 8.9 | 8.9 | 10.1 | 10.3 | 8.9 | ||
| 0.0 | 0.0 | 485 | 455 | 496 | ||
| 29,579 | — | — | — | — | ||
| −4,375 | −4,375 | −3,737 | −2,702 | −2,065 | ||
| ₹3,169.63 | — | — | — | — | ||
| 8,034 | 8,034 | 7,422 | 7,123 | 6,196 | ||
| 0.0% | 0.0% | 6.5% | 6.4% | 8.0% | ||
| 6.50× | — | — | — | — | ||
| 23.52× | — | — | — | — | ||
| 25.86× | — | — | — | — | ||
| 60.69× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,549 | 4,420 | 4,287 | 4,854 | 4,909 | ||
| 1,258 | 1,256 | 1,149 | 1,334 | 1,241 | ||
| 1,144 | 1,144 | 1,046 | 1,233 | 1,148 | ||
| — | 592 | 1,162 | 903 | 868 | ||
| 487 | 487 | 1,025 | 692 | 673 | ||
| — | 480 | 1,022 | 686 | 669 | ||
| — | 104 | 137 | 211 | 195 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 33,945.3 | |
| - Cash, Equiv & ST Investments | 2,561.0 | 3,156.9 | 4,222.2 | 4,375.0 | 4,375.0 | |
| + Minority Interest | 8.9 | 10.3 | 10.1 | 8.9 | 8.9 | |
| + Total Debt | 496.0 | 454.6 | 485.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 29,579.2 | |
| Net Debt (memo) | -2,065.0 | -2,702.3 | -3,737.2 | -4,375.0 | -4,375.0 | |
| EV per Share | — | — | — | — | 3,169.63 | |
| Total Capital | 6,196.3 | 7,122.6 | 7,422.1 | 8,034.2 | 8,034.2 | |
| Total Debt/Total Capital | 8.00 | 6.38 | 6.53 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 6.50 | |
| EV/EBITDA | — | — | — | — | 23.52 | |
| EV/EBIT | — | — | — | — | 25.86 | |
| EV/Free Cash Flow | — | — | — | — | 60.69 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,908.8 | 4,853.8 | 4,287.4 | 4,419.9 | 4,548.9 | |
| EBITDA | 1,240.6 | 1,333.8 | 1,149.2 | 1,256.3 | 1,257.9 | |
| EBIT | 1,147.6 | 1,233.5 | 1,046.1 | 1,143.6 | 1,143.8 | |
| Operating Cash Flow | 867.7 | 902.7 | 1,162.3 | 591.5 | — | |
| Free Cash Flow | 672.9 | 692.0 | 1,025.2 | 487.4 | 487.4 | |
| FCFF (free cash flow to the firm) | 669.0 | 685.5 | 1,021.6 | 480.3 | — | |
| Capital Expenditure | 194.8 | 210.8 | 137.1 | 104.1 | — | |