In ₹ Crore except Per Share Latest Annual	AIAENG FY26	APARINDS FY26	THERMAX FY26	ESCORTS FY26	Peer Average
Valuation — at last close
P/E	26.72×	65.15×	49.93×	◆ 12.04×	42.38× -37%
P/B	4.23×	11.80×	6.48×	◆ 2.37×	6.88× -39%
EV/EBITDA	23.54×	33.97×	34.90×	◆ 14.97×	27.95× -16%
Market Cap	₹33,945 Cr	₹63,653 Cr	₹35,970 Cr	₹29,323 Cr	₹42,982 Cr -21%
Growth
Revenue CAGR 3Y	-3.44%	◆ 16.86%	9.75%	11.04%	12.55% -127%
Revenue CAGR 5Y	8.93%	◆ 29.09%	17.42%	10.47%	18.99% -53%
Net Income CAGR 3Y	6.30%	15.28%	16.91%	◆ 55.50%	29.23% -78%
Revenue YoY (latest Q)	12.42%	21.27%	7.09%	◆ 28.30%	18.89% -34%
Net Income YoY (latest Q)	-1.37%	◆ 77.72%	-85.61%	-72.38%	-26.76% +95%
Profitability
EBITDA Margin	◆ 28.42%	8.19%	9.60%	12.97%	10.25% +177%
Net Income Margin	◆ 28.71%	4.27%	6.74%	20.75%	10.59% +171%
Return on Common Equity	16.99%	19.74%	13.74%	◆ 21.06%	18.18% -7%
Return on Capital Employed	15.04%	◆ 31.43%	11.81%	10.60%	17.95% -16%
Return on Assets	15.50%	7.82%	5.69%	◆ 16.57%	10.03% +55%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.16×	0.41×	0.00×	0.19× -100%
Interest Coverage	31.33×	3.92×	5.89×	◆ 60.76×	23.52× +33%
Scale — latest FY
Revenue / Total Income	₹4,420 Cr	₹22,902 Cr	₹10,694 Cr	₹11,540 Cr	₹15,046 Cr -71%
Net Income	₹1,269 Cr	₹977 Cr	₹720 Cr	₹2,394 Cr	₹1,364 Cr -7%
Total Assets	₹8,538 Cr	₹13,711 Cr	₹13,282 Cr	₹15,799 Cr	₹14,264 Cr -40%
EPS	₹136.11	₹243.21	₹63.95	₹217.61	₹174.92 -22%
Book Value per Share	₹859.98	₹1,342.64	₹492.67	₹1,105.9	₹980.4 -12%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.