In ₹ Crore except Per Share Latest Annual | AIAENG FY26 | APARINDS FY26 | THERMAX FY26 | ESCORTS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 30.34× | 71.46× | 56.92× | ◆ 13.57× | 56.92× -47% | |
| P/B | 4.80× | 12.94× | 7.35× | ◆ 2.67× | 7.35× -35% | |
| EV/EBITDA | 27.20× | 37.28× | 40.28× | ◆ 17.90× | 37.28× -27% | |
| Market Cap | ₹38,541 Cr | ₹69,811 Cr | ₹41,005 Cr | ₹33,038 Cr | ₹41,005 Cr -6% | |
| Growth | ||||||
| Revenue CAGR 3Y | -3.44% | ◆ 16.86% | 9.75% | 11.04% | 11.04% -131% | |
| Revenue CAGR 5Y | 8.93% | ◆ 29.09% | 17.42% | 10.47% | 17.42% -49% | |
| Net Income CAGR 3Y | 6.30% | 15.28% | 16.91% | ◆ 55.50% | 16.91% -63% | |
| Revenue YoY (latest Q) | 12.42% | ◆ 29.13% | 7.09% | 28.30% | 28.30% -56% | |
| Net Income YoY (latest Q) | -1.37% | ◆ 77.80% | -85.61% | -72.38% | -72.38% +98% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 28.42% | 8.19% | 9.60% | 12.97% | 9.60% +196% | |
| Net Income Margin | ◆ 28.71% | 4.27% | 6.74% | 20.75% | 6.74% +326% | |
| Return on Common Equity | 15.81% | 18.11% | 12.91% | ◆ 19.36% | 18.11% -13% | |
| Return on Capital Employed | 14.00% | ◆ 28.67% | 10.97% | 9.77% | 10.97% +28% | |
| Return on Assets | 14.86% | 7.13% | 5.42% | ◆ 15.15% | 7.13% +108% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.16× | 0.41× | 0.00× | 0.16× -100% | |
| Interest Coverage | 31.33× | 3.92× | 5.89× | ◆ 60.76× | 5.89× +432% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,420 Cr | ₹22,902 Cr | ₹10,694 Cr | ₹11,540 Cr | ₹11,540 Cr -62% | |
| Net Income | ₹1,269 Cr | ₹977 Cr | ₹720 Cr | ₹2,394 Cr | ₹977 Cr +30% | |
| Total Assets | ₹8,538 Cr | ₹13,711 Cr | ₹13,282 Cr | ₹15,799 Cr | ₹13,711 Cr -38% | |
| EPS | ₹136.11 | ₹243.21 | ₹63.95 | ₹217.61 | ₹217.61 -37% | |
| Book Value per Share | ₹860.93 | ₹1,342.64 | ₹495.27 | ₹1,105.55 | ₹1,105.55 -22% | |