| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 188 | — | — | — | — | |
| 0.7 | 16.8 | 3.8 | 7.3 | 10.6 | |
| 24.1 | 24.1 | 28.3 | 30.6 | 25.0 | |
| 211 | — | — | — | — | |
| 23.4 | 7.4 | 24.5 | 23.3 | 14.4 | |
| ₹81.86 | — | — | — | — | |
| 122 | 129 | 116 | 118 | 113 | |
| 19.8% | 18.7% | 24.5% | 26.0% | 22.2% | |
| 0.11× | — | — | — | — | |
| 1.64× | — | — | — | — | |
| 47.61× | — | — | — | — | |
| 234.44× | — | — | — | — | |
| 136.76× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 129 | 129 | 129 | 109 | 95.4 | |
| 4.4 | 3.5 | 4.1 | 4.7 | 6.9 | |
| 0.9 | 0.6 | 1.4 | 2.3 | 5.5 | |
| — | 2.9 | 7.6 | 0.2 | −17.0 | |
| 1.5 | 1.5 | 1.8 | −5.6 | −47.1 | |
| — | 0.5 | 0.6 | −6.6 | −47.6 | |
| — | 1.3 | 5.7 | 5.8 | 30.1 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 187.7 | |
| - Cash, Equiv & ST Investments | 10.6 | 7.3 | 3.8 | 16.8 | 0.7 | |
| + Total Debt | 25.0 | 30.6 | 28.3 | 24.1 | 24.1 | |
| Enterprise Value | — | — | — | — | 211.2 | |
| Net Debt (memo) | 14.4 | 23.3 | 24.5 | 7.4 | 23.4 | |
| EV per Share | — | — | — | — | 81.86 | |
| Total Capital | 112.6 | 117.7 | 115.5 | 129.3 | 121.9 | |
| Total Debt/Total Capital | 22.24 | 26.00 | 24.49 | 18.67 | 19.81 | |
| Total Debt/EV | — | — | — | — | 0.11 | |
| EV/Sales | — | — | — | — | 1.64 | |
| EV/EBITDA | — | — | — | — | 47.61 | |
| EV/EBIT | — | — | — | — | 234.44 | |
| EV/Free Cash Flow | — | — | — | — | 136.76 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 95.4 | 109.2 | 129.2 | 129.2 | 128.9 | |
| EBITDA | 6.9 | 4.7 | 4.1 | 3.5 | 4.4 | |
| EBIT | 5.5 | 2.3 | 1.4 | 0.6 | 0.9 | |
| Operating Cash Flow | -17.0 | 0.2 | 7.6 | 2.9 | — | |
| Free Cash Flow | -47.1 | -5.6 | 1.8 | 1.5 | 1.5 | |
| FCFF (free cash flow to the firm) | -47.6 | -6.6 | 0.6 | 0.5 | — | |
| Capital Expenditure | 30.1 | 5.8 | 5.7 | 1.3 | — | |