| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 46.2 | 49.7 | 51.6 | 48.0 | 44.3 | |
| 0.0 | 0.0 | 0.0 | 0.5 | 0.9 | |
| 0.0 | 0.2 | 0.0 | — | — | |
| 0.0 | 3.1 | 3.1 | 3.1 | 3.1 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 1.7 | 1.2 | 2.2 | 2.3 | 1.3 | |
| 4.7 | 1.2 | 2.2 | 2.4 | 1.4 | |
| 0.0 | 0.7 | 0.1 | 0.1 | 0.1 | |
| 50.9 | 54.9 | 56.9 | 54.0 | 49.7 | |
Current assets | |||||
| 18.9 | 29.9 | 34.0 | 29.9 | 25.5 | |
| 24.1 | 23.1 | 21.3 | 22.0 | 16.1 | |
| 0.7 | 16.8 | 3.8 | 7.3 | 10.6 | |
| 12.2 | 0.8 | 0.8 | 5.4 | 10.9 | |
| 16.7 | 12.3 | 4.6 | 7.5 | 8.4 | |
| 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | |
| 53.9 | 53.3 | 30.6 | 42.2 | 46.1 | |
| 9.7 | 6.3 | 6.0 | 5.2 | 4.8 | |
| 83.0 | 89.9 | 70.8 | 77.5 | 76.5 | |
| 134 | 145 | 128 | 131 | 126 | |
Equity | |||||
| 25.8 | 25.8 | 25.8 | 25.8 | 25.8 | |
| 72.0 | 79.4 | 61.4 | 61.3 | 61.8 | |
| 97.7 | 105 | 87.2 | 87.1 | 87.6 | |
| 97.7 | 105 | 87.2 | 87.1 | 87.6 | |
Liabilities | |||||
| 1.6 | 1.7 | 4.2 | 7.1 | 8.5 | |
| 1.6 | 1.7 | 4.2 | 7.1 | 8.5 | |
| 2.9 | 3.1 | 1.8 | 1.8 | 1.7 | |
| 4.5 | 4.8 | 6.1 | 8.9 | 10.1 | |
| 18.0 | 22.4 | 24.1 | 23.5 | 16.6 | |
| 8.2 | 9.0 | 7.7 | 8.8 | 8.1 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 26.2 | 31.5 | 31.8 | 32.3 | 24.7 | |
| 0.2 | 0.7 | 0.5 | 0.3 | 0.1 | |
| 0.0 | 0.0 | — | 0.0 | 0.7 | |
| 5.3 | 2.7 | 2.1 | 2.8 | 2.9 | |
| 31.7 | 34.8 | 34.4 | 35.5 | 28.4 | |
| 36.2 | 39.6 | 40.5 | 44.4 | 38.6 | |
| 134 | 145 | 128 | 131 | 126 | |
Assets — additional as-filed lines | |||||
| 0.5 | 0.4 | 0.2 | 0.1 | 0.0 | |
Trade payables — MSME split | |||||
| 0.0 | 1.3 | 1.6 | — | — | |
| 8.2 | 7.8 | 6.1 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 44.3 | 48.0 | 51.6 | 49.7 | 46.2 | |
| + Capital Work-in-Progress | 0.9 | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Investment Property | — | — | 0.0 | 0.2 | 0.0 | |
| + Goodwill | 3.1 | 3.1 | 3.1 | 3.1 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 1.3 | 2.3 | 2.2 | 1.2 | 1.7 | |
| Non-current Financial Assets | 1.4 | 2.4 | 2.2 | 1.2 | 4.7 | |
| + Other Non-current Assets | 0.1 | 0.1 | 0.1 | 0.7 | 0.0 | |
| Total Non-current Assets | 49.7 | 54.0 | 56.9 | 54.9 | 50.9 | |
| Current Assets | ||||||
| + Inventories | 25.5 | 29.9 | 34.0 | 29.9 | 18.9 | |
| + Trade Receivables | 16.1 | 22.0 | 21.3 | 23.1 | 24.1 | |
| + Cash & Cash Equivalents | 10.6 | 7.3 | 3.8 | 16.8 | 0.7 | |
| + Other Bank Balances | 10.9 | 5.4 | 0.8 | 0.8 | 12.2 | |
| + Short-term Loans | 8.4 | 7.5 | 4.6 | 12.3 | 16.7 | |
| + Other Current Financial Assets | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | |
| Current Financial Assets | 46.1 | 42.2 | 30.6 | 53.3 | 53.9 | |
| + Other Current Assets | 4.8 | 5.2 | 6.0 | 6.3 | 9.7 | |
| Total Current Assets | 76.5 | 77.5 | 70.8 | 89.9 | 83.0 | |
| Total Assets | 126.2 | 131.5 | 127.7 | 144.8 | 133.9 | |
| Equity | ||||||
| + Equity Share Capital | 25.8 | 25.8 | 25.8 | 25.8 | 25.8 | |
| + Other Equity / Reserves | 61.8 | 61.3 | 61.4 | 79.4 | 72.0 | |
| Equity — Owners of Parent | 87.6 | 87.1 | 87.2 | 105.2 | 97.7 | |
| Total Equity | 87.6 | 87.1 | 87.2 | 105.2 | 97.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 8.5 | 7.1 | 4.2 | 1.7 | 1.6 | |
| Non-current Financial Liabilities | 8.5 | 7.1 | 4.2 | 1.7 | 1.6 | |
| + Deferred Tax Liabilities | 1.7 | 1.8 | 1.8 | 3.1 | 2.9 | |
| Non-current Liabilities | 10.1 | 8.9 | 6.1 | 4.8 | 4.5 | |
| + Borrowings — Current | 16.6 | 23.5 | 24.1 | 22.4 | 18.0 | |
| + Trade Payables | 8.1 | 8.8 | 7.7 | 9.0 | 8.2 | |
| + Other Current Financial Liab | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Financial Liabilities | 24.7 | 32.3 | 31.8 | 31.5 | 26.2 | |
| + Provisions — Current | 0.1 | 0.3 | 0.5 | 0.7 | 0.2 | |
| + Current Tax Liabilities | 0.7 | 0.0 | — | 0.0 | 0.0 | |
| + Other Current Liabilities | 2.9 | 2.8 | 2.1 | 2.7 | 5.3 | |
| Current Liabilities | 28.4 | 35.5 | 34.4 | 34.8 | 31.7 | |
| Total Liabilities | 38.6 | 44.4 | 40.5 | 39.6 | 36.2 | |
| Total Equity & Liabilities | 126.2 | 131.5 | 127.7 | 144.8 | 133.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.1 | 0.2 | 0.4 | 0.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.6 | 1.3 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 6.1 | 7.8 | 8.2 | |