In ₹ Crore except Per Share Latest Annual	AERONEU FY26	BALAJEE FY26	WORTHPERI FY26	AMDIND FY26	Peer Average
Valuation — at last close
P/E	107.01×	◆ 14.53×	16.75×	—	15.64× +584%
P/B	1.78×	◆ 0.53×	1.30×	0.56×	0.80× +124%
EV/EBITDA	55.60×	11.39×	◆ 8.08×	9.96×	9.81× +467%
Market Cap	₹188 Cr	₹160 Cr	₹245 Cr	₹85.5 Cr	₹164 Cr +15%
Growth
Revenue CAGR 3Y	◆ 10.63%	—	0.82%	—	0.82% +1196%
Revenue CAGR 5Y	—	—	7.07%	—	7.07%
Net Income CAGR 3Y	-22.49%	—	◆ -3.57%	—	-3.57% -530%
Revenue YoY (latest Q)	3.54%	11.28%	◆ 14.52%	—	12.90% -73%
Net Income YoY (latest Q)	-466.35%	◆ -41.04%	-63.93%	—	-52.48% -789%
Profitability
EBITDA Margin	2.71%	6.62%	◆ 10.88%	5.22%	7.57% -64%
Net Income Margin	1.36%	2.15%	◆ 6.08%	-1.54%	2.23% -39%
Return on Common Equity	1.75%	3.68%	◆ 10.24%	-2.80%	3.71% -53%
Return on Capital Employed	0.55%	8.52%	◆ 11.77%	-0.36%	6.64% -92%
Return on Assets	1.29%	2.02%	◆ 7.30%	-1.33%	2.66% -52%
Credit & Quality
Total Debt/Equity	0.23×	0.66×	◆ 0.20×	0.49×	0.45× -49%
Interest Coverage	0.23×	1.45×	◆ 15.84×	-0.07×	5.74× -96%
Scale — latest FY
Revenue / Total Income	₹129 Cr	₹574 Cr	₹305 Cr	₹282 Cr	₹387 Cr -67%
Net Income	₹1.8 Cr	₹12.3 Cr	₹18.5 Cr	−₹4.3 Cr	₹8.8 Cr -80%
Total Assets	₹145 Cr	₹627 Cr	₹278 Cr	₹329 Cr	₹411 Cr -65%
EPS	₹0.68	₹1.35	₹9.29	₹-2.26	₹2.79 -76%
Book Value per Share	₹40.78	₹37.34	₹119.4	₹79.77	₹78.84 -48%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.