In ₹ Crore except Per Share Latest Annual | AERONEU FY26 | BALAJEE FY26 | WORTHPERI FY26 | AMDIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 102.94× | 19.05× | ◆ 16.15× | 84.85× | 19.05× +440% | |
| P/B | 1.72× | ◆ 0.60× | 1.15× | 0.70× | 0.70× +145% | |
| EV/EBITDA | 53.79× | 11.55× | ◆ 8.24× | 12.00× | 11.55× +366% | |
| Market Cap | ₹181 Cr | ₹210 Cr | ₹236 Cr | ₹107 Cr | ₹210 Cr -14% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 10.63% | — | 0.82% | — | 0.82% +1196% | |
| Revenue CAGR 5Y | — | — | 7.07% | — | 7.07% | |
| Net Income CAGR 3Y | -22.49% | — | ◆ -3.57% | — | -3.57% -530% | |
| Revenue YoY (latest Q) | -4.92% | ◆ 11.28% | 7.58% | — | 9.43% -152% | |
| Net Income YoY (latest Q) | -89.62% | -41.04% | ◆ 21.16% | — | -9.94% -802% | |
| Profitability | ||||||
| EBITDA Margin | 2.71% | 6.62% | ◆ 10.88% | 5.22% | 6.62% -59% | |
| Net Income Margin | 1.36% | 2.15% | ◆ 6.08% | -1.54% | 2.15% -37% | |
| Return on Common Equity | 1.60% | 3.16% | ◆ 9.05% | -2.84% | 3.16% -49% | |
| Return on Capital Employed | 0.51% | 8.35% | ◆ 10.85% | -0.36% | 8.35% -94% | |
| Return on Assets | 1.21% | 1.96% | ◆ 6.66% | -1.32% | 1.96% -38% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.23× | 0.66× | ◆ 0.20× | 0.49× | 0.49× -53% | |
| Interest Coverage | 0.23× | 1.45× | ◆ 15.84× | -0.07× | 1.45× -84% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹129 Cr | ₹574 Cr | ₹305 Cr | ₹282 Cr | ₹305 Cr -58% | |
| Net Income | ₹1.8 Cr | ₹12.3 Cr | ₹18.5 Cr | −₹4.3 Cr | ₹12.3 Cr -86% | |
| Total Assets | ₹145 Cr | ₹627 Cr | ₹278 Cr | ₹329 Cr | ₹329 Cr -56% | |
| EPS | ₹0.68 | ₹1.35 | ₹9.29 | ₹0.66 | ₹1.35 -50% | |
| Book Value per Share | ₹40.78 | ₹42.72 | ₹129.92 | ₹79.77 | ₹79.77 -49% | |