In ₹ Crore except Per Share Latest Annual | AEQUS FY26 | DATAPATTNS FY26 | ANUP FY26 | APOLLO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 98.60× | ◆ 31.22× | 130.17× | 98.60× | |
| P/B | 10.43× | — | ◆ 4.99× | 11.31× | 8.15× +28% | |
| EV/EBITDA | 175.08× | — | ◆ 20.39× | 69.82× | 45.11× +288% | |
| Market Cap | ₹15,492 Cr | — | ₹3,447 Cr | ₹14,790 Cr | ₹9,119 Cr +70% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 25.97% | ◆ 44.85% | 35.41% | |
| Revenue CAGR 5Y | — | — | ◆ 24.12% | -94.63% | -35.25% | |
| Net Income CAGR 3Y | — | — | 29.00% | ◆ 78.95% | 53.98% | |
| Revenue YoY (latest Q) | — | — | -28.52% | ◆ 88.12% | 29.80% | |
| Net Income YoY (latest Q) | — | — | -97.83% | ◆ 42.59% | -27.62% | |
| Profitability | ||||||
| EBITDA Margin | 7.24% | ◆ 40.44% | 21.18% | 24.12% | 24.12% -70% | |
| Net Income Margin | -9.20% | ◆ 29.34% | 13.43% | 11.87% | 13.43% -169% | |
| Return on Common Equity | -7.62% | 15.63% | ◆ 15.98% | 8.63% | 15.63% -149% | |
| Return on Capital Employed | -2.60% | 19.62% | ◆ 19.71% | 13.11% | 19.62% -113% | |
| Return on Assets | -4.21% | ◆ 14.07% | 11.37% | 4.53% | 11.37% -137% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.27× | ◆ 0.00× | 0.16× | 0.41× | 0.16× +69% | |
| Interest Coverage | -0.53× | ◆ 28.20× | 16.82× | 4.14× | 16.82× -103% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,230 Cr | ₹925 Cr | ₹822 Cr | ₹904 Cr | ₹904 Cr +36% | |
| Net Income | −₹113 Cr | ₹271 Cr | ₹110 Cr | ₹107 Cr | ₹110 Cr -203% | |
| Total Assets | ₹2,690 Cr | ₹1,929 Cr | ₹971 Cr | ₹2,369 Cr | ₹1,929 Cr +39% | |
| EPS | ₹-1.87 | ₹48.47 | ₹55.12 | ₹3.18 | ₹48.47 -104% | |
| Book Value per Share | ₹22.15 | — | ₹344.96 | ₹36.61 | ₹190.79 -88% | |