| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 |
|---|
| 1,498 | 1,230 | |
| 54.3 | 65.4 | |
| 1,552 | 1,296 | |
Expenses | ||
| 641 | 522 | |
| −33.4 | −27.5 | |
| 263 | 212 | |
| 96.1 | 92.4 | |
| 172 | 138 | |
| 565 | 434 | |
| 1,705 | 1,371 | |
| 61.8 | 89.1 | |
| −111 | −48.6 | |
Profit | ||
| −152 | −75.6 | |
| 0.7 | 4.1 | |
| −152 | −71.5 | |
| 53.6 | 40.0 | |
| 1.6 | 1.7 | |
| 55.3 | 41.8 | |
| 4.7 | 0.0 | |
| −202 | −113 | |
| −207 | −113 | |
| 0.1 | 0.0 | |
| 6.2 | −32.1 | |
| −196 | −145 | |
| −202 | −113 | |
| 0.0 | 0.0 | |
Per share | ||
| −₹3.11 | −₹1.87 | |
| −₹3.11 | −₹1.87 | |
Revenue detail — as filed | ||
| — | −11.8 | |
Continuing & discontinued operations | ||
| 0.1 | 0.0 | |
Other comprehensive income — detail | ||
| 6.2 | −32.1 | |
| — | 2.8 | |
| 3.5 | −34.9 | |
| −196 | −145 | |
| 0.0 | 0.0 | |
Per share — as-filed variants | ||
| −₹3.12 | −₹1.87 | |
| −₹3.12 | −₹1.87 | |
| ₹0.01 | ₹0.00 | |
| ₹0.01 | ₹0.00 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 890 | 736 | |
| 59.4% | 59.8% | |
Adjusted (ex-exceptional items) — derived | ||
| −152 | −75.6 | |
| 0.7 | 4.1 | |
| −203 | −117 | |
| −₹3.12 | −₹1.94 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|
| Revenue from Operations | 1,230.4 | 1,497.9 | |
| Other Income | 65.4 | 54.3 | |
| Total Income | 1,295.8 | 1,552.2 | |
| Expenses | |||
| + Cost of Materials Consumed | 522.3 | 641.4 | |
| + Changes in Inventories | -27.5 | -33.4 | |
| + Employee Benefit Expense | 212.2 | 262.9 | |
| + Finance Costs | 92.4 | 96.1 | |
| + Depreciation & Amortisation | 137.7 | 172.4 | |
| + Other Expenses | 434.4 | 565.3 | |
| Total Expenses | 1,371.4 | 1,704.5 | |
| EBITDA | 89.1 | 61.8 | |
| EBIT | -48.6 | -110.6 | |
| Profit | |||
| PBT before Exceptional Items | -75.6 | -152.3 | |
| + Exceptional Items | 4.1 | 0.7 | |
| Pretax Income | -71.5 | -151.6 | |
| + Current Tax | 40.0 | 53.6 | |
| + Deferred Tax | 1.7 | 1.6 | |
| Tax Expense | 41.8 | 55.3 | |
| + Share of Associates & JVs | 0.0 | 4.7 | |
| Net Income | -113.2 | -202.0 | |
| + Net Income — Continuing Ops | -113.3 | -206.9 | |
| + Net Income — Discontinued Ops | 0.0 | 0.1 | |
| + Other Comprehensive Income | -32.1 | 6.2 | |
| Total Comprehensive Income | -145.3 | -195.8 | |
| Net Income to Common | -113.3 | -202.0 | |
| Minority Interest | 0.0 | 0.0 | |
| Per Share | |||
| Basic EPS | -1.87 | -3.11 | |
| Diluted EPS | -1.87 | -3.11 | |
| Revenue Detail — as filed | |||
| + Share of P&L — Partnership Firms / LLPs | -11.8 | — | |
| Continuing & Discontinued Operations | |||
| + Discontinued Operations — before Tax | 0.0 | 0.1 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | -32.1 | 6.2 | |
| + Items NOT to be Reclassified to P&L | 2.8 | — | |
| + Items to be Reclassified to P&L | -34.9 | 3.5 | |
| Comprehensive Income — Owners of Parent | -145.4 | -195.8 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | -1.87 | -3.12 | |
| Diluted EPS — Continuing Operations | -1.87 | -3.12 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.01 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.01 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 735.6 | 889.9 | |
| Gross Margin % | 59.79 | 59.41 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | -75.6 | -152.3 | |
| − Exceptional Items (reconciliation) | 4.1 | 0.7 | |
| Net Income Adj (tax-effected) | -117.3 | -202.7 | |
| EPS Adj | -1.94 | -3.12 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 10.00 | |
| Paid Up Equity Capital | 670.7 | 670.7 | |