AEQUS231.00
AnnualQuarterly₹ CrorePeersDATAPATTNSANUPAPOLLOASTRAMICROATLANTAELEAVALONAXISCADESAZADMcap ₹15,492 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY26
31/03/2026
Revenue from Operations1,230.4
Other Income65.4
Total Income1,295.8
Expenses
+ Cost of Materials Consumed522.3
+ Changes in Inventories-27.5
+ Employee Benefit Expense212.2
+ Finance Costs92.4
+ Depreciation & Amortisation137.7
+ Other Expenses434.4
Total Expenses1,371.4
EBITDA89.1
EBIT-48.6
Profit
PBT before Exceptional Items-75.6
+ Exceptional Items4.1
Pretax Income-71.5
+ Current Tax40.0
+ Deferred Tax1.7
Tax Expense41.8
Net Income-113.2
+ Net Income — Continuing Ops-113.3
+ Net Income — Discontinued Ops0.0
+ Other Comprehensive Income-32.1
Total Comprehensive Income-145.3
Net Income to Common-113.3
Minority Interest0.0
Per Share
Basic EPS-1.87
Diluted EPS-1.87
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs-11.8
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income-32.1
+ Items NOT to be Reclassified to P&L2.8
+ Items to be Reclassified to P&L-34.9
Comprehensive Income — Owners of Parent-145.4
Comprehensive Income — Non-controlling Interests0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations-1.87
Diluted EPS — Continuing Operations-1.87
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit735.6
Gross Margin %59.79
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)-75.6
− Exceptional Items (reconciliation)4.1
Net Income Adj (tax-effected)-117.3
EPS Adj-1.94
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.00
Paid Up Equity Capital670.7
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.