| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 69.1 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||
| 25.7 | 25.7 | 15.0 | 3.0 | 2.5 | ||
| 94.7 | — | — | — | — | ||
| 25.6 | 25.6 | 15.0 | 3.0 | 2.5 | ||
| ₹17.48 | — | — | — | — | ||
| 103 | 103 | 89.7 | 38.4 | 22.4 | ||
| 24.9% | 24.9% | 16.7% | 7.9% | 11.2% | ||
| 0.27× | — | — | — | — | ||
| 1.76× | — | — | — | — | ||
| 19.39× | — | — | — | — | ||
| 33.38× | — | — | — | — | ||
| 16.71× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 53.8 | 48.7 | 31.7 | 24.9 | 22.4 | ||
| 4.9 | 5.1 | −1.8 | 4.7 | 5.4 | ||
| 2.8 | 3.2 | −3.6 | 3.1 | 3.9 | ||
| — | 5.7 | −13.4 | 0.2 | 5.6 | ||
| 5.7 | 5.7 | −21.8 | −0.7 | 3.4 | ||
| — | 6.8 | −22.3 | −0.8 | 3.4 | ||
| — | 0.0 | 8.4 | 1.0 | 2.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 69.1 | |
| - Cash, Equiv & ST Investments | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Total Debt | 2.5 | 3.0 | 15.0 | 25.7 | 25.7 | |
| Enterprise Value | — | — | — | — | 94.7 | |
| Net Debt (memo) | 2.5 | 3.0 | 15.0 | 25.6 | 25.6 | |
| EV per Share | — | — | — | — | 17.48 | |
| Total Capital | 22.4 | 38.4 | 89.7 | 103.2 | 103.2 | |
| Total Debt/Total Capital | 11.21 | 7.85 | 16.71 | 24.85 | 24.85 | |
| Total Debt/EV | — | — | — | — | 0.27 | |
| EV/Sales | — | — | — | — | 1.76 | |
| EV/EBITDA | — | — | — | — | 19.39 | |
| EV/EBIT | — | — | — | — | 33.38 | |
| EV/Free Cash Flow | — | — | — | — | 16.71 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 22.4 | 24.9 | 31.7 | 48.7 | 53.8 | |
| EBITDA | 5.4 | 4.7 | -1.8 | 5.1 | 4.9 | |
| EBIT | 3.9 | 3.1 | -3.6 | 3.2 | 2.8 | |
| Operating Cash Flow | 5.6 | 0.2 | -13.4 | 5.7 | — | |
| Free Cash Flow | 3.4 | -0.7 | -21.8 | 5.7 | 5.7 | |
| FCFF (free cash flow to the firm) | 3.4 | -0.8 | -22.3 | 6.8 | — | |
| Capital Expenditure | 2.2 | 1.0 | 8.4 | 0.0 | — | |