In ₹ Crore except Per Share Latest Annual | ADROITINFO FY26 | SECURKLOUD FY26 | HGM FY26 | ODIGMA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 17.92× | — | — | — | — | |
| P/B | ◆ 0.76× | — | 3.05× | 1.29× | 2.17× -65% | |
| EV/EBITDA | 18.35× | -21.57× | ◆ -72.38× | -33.51× | -33.51× +155% | |
| Market Cap | ₹59.2 Cr | ₹56.1 Cr | ₹62.2 Cr | ₹69.1 Cr | ₹62.2 Cr -5% | |
| Growth | ||||||
| Revenue CAGR 3Y | 29.42% | -56.60% | ◆ 70.24% | — | 6.82% +331% | |
| Revenue CAGR 5Y | ◆ 51.08% | -36.06% | 43.85% | — | 3.89% +1211% | |
| Net Income CAGR 3Y | -9.56% | — | — | — | — | |
| Revenue YoY (latest Q) | 52.74% | 22.55% | -20.65% | ◆ 87.53% | 22.55% +134% | |
| Net Income YoY (latest Q) | -25.39% | ◆ 98.80% | -219.44% | 40.11% | 40.11% -163% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 9.50% | -13.35% | -1.65% | -4.80% | -4.80% +298% | |
| Net Income Margin | ◆ 5.75% | -375.03% | -5.13% | -2.55% | -5.13% +212% | |
| Return on Common Equity | 3.61% | ◆ 172.70% | -14.98% | -2.03% | -2.03% +278% | |
| Return on Capital Employed | 3.18% | ◆ 14.69% | -8.73% | -4.97% | -4.97% +164% | |
| Return on Assets | ◆ 2.44% | -766.89% | -4.19% | -1.73% | -4.19% +158% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.33× | ◆ -0.71× | 0.75× | 0.00× | 0.00× | |
| Interest Coverage | ◆ 1.60× | -0.98× | -3.32× | — | -2.15× +174% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹48.7 Cr | ₹37.5 Cr | ₹59.5 Cr | ₹42.4 Cr | ₹42.4 Cr +15% | |
| Net Income | ₹2.8 Cr | −₹141 Cr | −₹3.1 Cr | −₹1.1 Cr | −₹3.1 Cr +192% | |
| Total Assets | ₹115 Cr | ₹18.3 Cr | ₹72.9 Cr | ₹62.7 Cr | ₹62.7 Cr +83% | |
| EPS | ₹0.61 | ₹-40.04 | ₹-2.42 | ₹-0.35 | ₹-2.42 +125% | |
| Book Value per Share | ₹14.31 | ₹-23.35 | ₹16.19 | ₹17.09 | ₹16.19 -12% | |