| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 53.8 | 48.7 | 31.7 | 24.9 | 22.4 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.0 | 3.2 | 2.2 | 1.0 | 0.3 | ||
| 57.9 | 51.9 | 33.9 | 25.8 | 22.7 | ||
Expenses | ||||||
| 29.3 | 26.8 | 22.2 | 16.5 | 12.8 | ||
| 1.8 | 1.7 | 0.8 | 0.2 | 0.3 | ||
| 2.0 | 2.0 | 1.8 | 1.6 | 1.5 | ||
| 19.6 | 16.7 | 11.4 | 3.7 | 4.2 | ||
| 52.8 | 47.2 | 36.1 | 22.0 | 18.8 | ||
| 4.9 | 5.1 | −1.8 | 4.7 | 5.4 | ||
| 2.8 | 3.2 | −3.6 | 3.1 | 3.9 | ||
Profit | ||||||
| 5.1 | 4.7 | −2.2 | 3.8 | 3.9 | ||
| 0.0 | 0.0 | 3.7 | 0.0 | 0.0 | ||
| 5.1 | 4.7 | 1.5 | 3.8 | 3.9 | ||
| 1.1 | 1.3 | 0.5 | 0.4 | 0.5 | ||
| 0.4 | 0.1 | 0.5 | 0.4 | −0.4 | ||
| 1.5 | 1.4 | 1.0 | 0.8 | 0.1 | ||
| 3.6 | 3.3 | 0.5 | 3.0 | 3.8 | ||
| 3.6 | 3.3 | 0.5 | 3.0 | 3.8 | ||
| −0.5 | −0.5 | 0.0 | 0.0 | 0.0 | ||
| 3.1 | 2.8 | 0.5 | 3.0 | 3.8 | ||
| — | — | 0.5 | 3.0 | 3.8 | ||
Per share | ||||||
| ₹0.66 | ₹0.61 | ₹0.14 | ₹1.43 | ₹1.99 | ||
| ₹0.66 | ₹0.61 | ₹0.14 | ₹1.43 | ₹1.99 | ||
Other comprehensive income — detail | ||||||
| — | −0.5 | — | — | — | ||
| — | −0.5 | — | — | — | ||
| — | — | 0.0 | 3.0 | 3.8 | ||
Per share — as-filed variants | ||||||
| ₹0.66 | ₹0.61 | ₹0.14 | ₹1.43 | ₹1.99 | ||
| ₹0.66 | ₹0.61 | ₹0.14 | ₹1.43 | ₹1.99 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 5.1 | 4.7 | −2.2 | 3.8 | 3.9 | ||
| 0.0 | 0.0 | 3.7 | 0.0 | 0.0 | ||
| 3.6 | 3.3 | −0.9 | 3.0 | 3.8 | ||
| ₹0.66 | ₹0.61 | −₹0.24 | ₹1.43 | ₹1.99 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 22.4 | 24.9 | 31.7 | 48.7 | 53.8 | |
| Other Income | 0.3 | 1.0 | 2.2 | 3.2 | 4.0 | |
| Total Income | 22.7 | 25.8 | 33.9 | 51.9 | 57.9 | |
| Expenses | ||||||
| + Employee Benefit Expense | 12.8 | 16.5 | 22.2 | 26.8 | 29.3 | |
| + Finance Costs | 0.3 | 0.2 | 0.8 | 1.7 | 1.8 | |
| + Depreciation & Amortisation | 1.5 | 1.6 | 1.8 | 2.0 | 2.0 | |
| + Other Expenses | 4.2 | 3.7 | 11.4 | 16.7 | 19.6 | |
| Total Expenses | 18.8 | 22.0 | 36.1 | 47.2 | 52.8 | |
| EBITDA | 5.4 | 4.7 | -1.8 | 5.1 | 4.9 | |
| EBIT | 3.9 | 3.1 | -3.6 | 3.2 | 2.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 3.9 | 3.8 | -2.2 | 4.7 | 5.1 | |
| + Exceptional Items | 0.0 | 0.0 | 3.7 | 0.0 | 0.0 | |
| Pretax Income | 3.9 | 3.8 | 1.5 | 4.7 | 5.1 | |
| + Current Tax | 0.5 | 0.4 | 0.5 | 1.3 | 1.1 | |
| + Deferred Tax | -0.4 | 0.4 | 0.5 | 0.1 | 0.4 | |
| Tax Expense | 0.1 | 0.8 | 1.0 | 1.4 | 1.5 | |
| Net Income | 3.8 | 3.0 | 0.5 | 3.3 | 3.6 | |
| + Net Income — Continuing Ops | 3.8 | 3.0 | 0.5 | 3.3 | 3.6 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | -0.5 | -0.5 | |
| Total Comprehensive Income | 3.8 | 3.0 | 0.5 | 2.8 | 3.1 | |
| Net Income to Common | 3.8 | 3.0 | 0.5 | — | — | |
| Per Share | ||||||
| Basic EPS | 1.99 | 1.43 | 0.14 | 0.61 | 0.66 | |
| Diluted EPS | 1.99 | 1.43 | 0.14 | 0.61 | 0.66 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | -0.5 | — | |
| + Items NOT to be Reclassified to P&L | — | — | — | -0.5 | — | |
| Comprehensive Income — Owners of Parent | 3.8 | 3.0 | 0.0 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.99 | 1.43 | 0.14 | 0.61 | 0.66 | |
| Diluted EPS — Continuing Operations | 1.99 | 1.43 | 0.14 | 0.61 | 0.66 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3.9 | 3.8 | -2.2 | 4.7 | 5.1 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 3.7 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 3.8 | 3.0 | -0.9 | 3.3 | 3.6 | |
| EPS Adj | 1.99 | 1.43 | -0.24 | 0.61 | 0.66 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 19.0 | 21.2 | 39.6 | 54.2 | 54.6 | |