Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | ADOR FY26 | HARSHA FY26 | DIFFNKG FY26 | ESABINDIA FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 28.85× | ◆ 24.86× | 30.06× | 39.63× | 31.52× -8% | |
| P/B | 4.27× | ◆ 2.75× | 3.75× | 19.08× | 8.53× -50% | |
| EV/EBITDA | 18.49× | ◆ 16.44× | 25.38× | 29.92× | 23.91× -23% | |
| Market Cap | ₹2,365 Cr | ₹3,859 Cr | ₹1,519 Cr | ₹8,191 Cr | ₹4,523 Cr -48% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 6.05% | — | ◆ 11.40% | 8.72% | |
| Revenue CAGR 5Y | ◆ 20.56% | — | — | 17.23% | 17.23% +19% | |
| Net Income CAGR 3Y | — | 7.98% | — | ◆ 15.06% | 11.52% | |
| Revenue YoY (latest Q) | 22.64% | 25.22% | ◆ 36.50% | 19.63% | 27.12% -17% | |
| Net Income YoY (latest Q) | 7.72% | -1.45% | 35.98% | ◆ 37.13% | 23.89% -68% | |
| Profitability | ||||||
| EBITDA Margin | 10.64% | 14.73% | 14.05% | ◆ 17.89% | 15.56% -32% | |
| Net Income Margin | 7.19% | 9.54% | 12.40% | ◆ 13.70% | 11.88% -39% | |
| Return on Common Equity | 15.45% | 11.69% | 13.03% | ◆ 52.28% | 25.67% -40% | |
| Return on Capital Employed | 18.53% | 12.84% | 12.77% | ◆ 61.15% | 28.92% -36% | |
| Return on Assets | 10.75% | 8.26% | 10.56% | ◆ 30.71% | 16.51% -35% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.26× | 0.07× | 0.00× | 0.11× -100% | |
| Interest Coverage | 46.27× | 11.87× | 23.43× | ◆ 122.12× | 52.47× -12% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,140 Cr | ₹1,627 Cr | ₹407 Cr | ₹1,508 Cr | ₹1,181 Cr -3% | |
| Net Income | ₹82 Cr | ₹155 Cr | ₹50.4 Cr | ₹207 Cr | ₹137 Cr -40% | |
| Total Assets | ₹832 Cr | ₹2,067 Cr | ₹510 Cr | ₹699 Cr | ₹1,092 Cr -24% | |
| EPS | ₹47.11 | ₹17.05 | ₹13.5 | ₹134.3 | ₹54.95 -14% | |
| Book Value per Share | ₹318.65 | ₹153.96 | ₹108.23 | ₹279 | ₹180.4 +77% | |