In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 116.1 | 186.0 | 193.3 | 193.3 | |
| + Capital Work-in-Progress | 25.4 | 4.1 | 3.2 | 3.2 | |
| + Investment Property | 10.9 | 10.3 | 10.7 | 10.7 | |
| + Other Intangibles | — | 0.4 | 0.1 | 0.1 | |
| + Non-current Investments | — | 8.1 | 16.4 | 16.4 | |
| + Other Non-current Financial Assets | — | 8.5 | 34.3 | 34.3 | |
| Non-current Financial Assets | — | 16.5 | 50.6 | 50.6 | |
| + Deferred Tax Assets | 4.4 | 9.7 | 9.8 | 9.8 | |
| + Other Non-current Assets | 18.8 | 23.1 | 21.9 | 21.9 | |
| Total Non-current Assets | 198.1 | 250.1 | 289.6 | 289.6 | |
| Current Assets | |||||
| + Inventories | 122.4 | 126.7 | 151.9 | 151.9 | |
| + Current Investments | 20.1 | 23.8 | 30.9 | 30.9 | |
| + Trade Receivables | 150.5 | 192.7 | 232.0 | 232.0 | |
| + Cash & Cash Equivalents | — | 30.3 | 42.3 | 42.3 | |
| + Other Bank Balances | — | 36.8 | 50.2 | 50.2 | |
| + Short-term Loans | 1.8 | 1.8 | 1.0 | 1.0 | |
| + Other Current Financial Assets | — | 6.3 | 7.2 | 7.2 | |
| Current Financial Assets | 175.2 | 291.6 | 363.6 | 363.6 | |
| + Other Current Assets | 23.8 | 25.5 | 26.8 | 26.8 | |
| Total Current Assets | 322.6 | 443.8 | 542.2 | 542.2 | |
| Total Assets | 520.6 | 693.9 | 831.8 | 831.8 | |
| Equity | |||||
| + Equity Share Capital | 13.6 | 17.4 | 17.4 | 17.4 | |
| + Other Equity / Reserves | 348.8 | 489.7 | 537.1 | 537.1 | |
| Equity — Owners of Parent | 362.4 | 507.1 | 554.5 | 554.5 | |
| Total Equity | 362.4 | 507.1 | 554.5 | 554.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | 0.8 | 0.6 | 0.6 | |
| + Other Non-current Financial Liab | — | 1.2 | 2.0 | 2.0 | |
| Non-current Financial Liabilities | — | 2.0 | 2.6 | 2.6 | |
| + Provisions — Non-current | 7.6 | 9.3 | 20.2 | 20.2 | |
| + Other Non-current Liabilities | — | 1.9 | 1.3 | 1.3 | |
| Non-current Liabilities | 9.2 | 13.3 | 24.0 | 24.0 | |
| + Borrowings — Current | — | 0.3 | 0.3 | 0.3 | |
| + Trade Payables | 69.9 | 124.6 | 193.7 | 193.7 | |
| + Other Current Financial Liab | 18.2 | 26.6 | 36.8 | 36.8 | |
| Current Financial Liabilities | — | 151.5 | 230.8 | 230.8 | |
| + Provisions — Current | 9.6 | 12.8 | 7.7 | 7.7 | |
| + Current Tax Liabilities | — | 0.0 | 0.7 | 0.7 | |
| + Other Current Liabilities | 8.5 | 9.3 | 14.2 | 14.2 | |
| Current Liabilities | 149.0 | 173.5 | 253.4 | 253.4 | |
| Total Liabilities | 158.2 | 186.8 | 277.4 | 277.4 | |
| Total Equity & Liabilities | 520.6 | 693.9 | 831.8 | 831.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 15.7 | 19.2 | 19.2 | |
| + Dues to Other Creditors — Current | — | 108.9 | 174.5 | 174.5 | |