| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 192 | 193 | 186 | 116 | 112 | ||
| 10.3 | 3.2 | 4.1 | 25.4 | 1.5 | ||
| 10.5 | 10.7 | 10.3 | 10.9 | 10.5 | ||
| 0.1 | 0.1 | 0.4 | — | — | ||
| 11.3 | 16.4 | 8.1 | — | — | ||
| 10.3 | 34.3 | 8.5 | — | 7.7 | ||
| 21.6 | 50.6 | 16.5 | — | — | ||
| 9.2 | 9.8 | 9.7 | 4.4 | 4.6 | ||
| 24.0 | 21.9 | 23.1 | 18.8 | 16.5 | ||
| 268 | 290 | 250 | 198 | 168 | ||
Current assets | ||||||
| 177 | 152 | 127 | 122 | 116 | ||
| 44.9 | 30.9 | 23.8 | 20.1 | 17.6 | ||
| 205 | 232 | 193 | 150 | 125 | ||
| 20.4 | 42.3 | 30.3 | — | 6.0 | ||
| 54.3 | 50.2 | 36.8 | — | — | ||
| 0.5 | 1.0 | 1.8 | 1.8 | — | ||
| 7.3 | 7.2 | 6.3 | — | — | ||
| 332 | 364 | 292 | 175 | — | ||
| 44.9 | 26.8 | 25.5 | 23.8 | 16.2 | ||
| 554 | 542 | 444 | 323 | 284 | ||
| 822 | 832 | 694 | 521 | 452 | ||
Equity | ||||||
| 17.4 | 17.4 | 17.4 | 13.6 | 13.6 | ||
| 552 | 537 | 490 | 349 | 310 | ||
| 570 | 554 | 507 | 362 | 324 | ||
| 570 | 554 | 507 | 362 | 324 | ||
Liabilities | ||||||
| 0.0 | 0.6 | 0.8 | — | — | ||
| 2.2 | 2.0 | 1.2 | — | — | ||
| 2.2 | 2.6 | 2.0 | — | — | ||
| 20.9 | 20.2 | 9.3 | 7.6 | 6.2 | ||
| 0.7 | 1.3 | 1.9 | — | — | ||
| 23.9 | 24.0 | 13.3 | 9.2 | 7.9 | ||
| 27.7 | 0.3 | 0.3 | — | — | ||
| 145 | 194 | 125 | 69.9 | 73.1 | ||
| 29.6 | 36.8 | 26.6 | 18.2 | 13.5 | ||
| 203 | 231 | 151 | — | 102 | ||
| 8.5 | 7.7 | 12.8 | 9.6 | 6.6 | ||
| 1.7 | 0.7 | 0.0 | — | 3.3 | ||
| 15.1 | 14.2 | 9.3 | 8.5 | 8.1 | ||
| 228 | 253 | 174 | 149 | 120 | ||
| 252 | 277 | 187 | 158 | 128 | ||
| 822 | 832 | 694 | 521 | 452 | ||
Trade payables — MSME split | ||||||
| 34.3 | 19.2 | 15.7 | — | — | ||
| 111 | 174 | 109 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 112.2 | 116.1 | 186.0 | 193.3 | 191.9 | |
| + Capital Work-in-Progress | 1.5 | 25.4 | 4.1 | 3.2 | 10.3 | |
| + Investment Property | 10.5 | 10.9 | 10.3 | 10.7 | 10.5 | |
| + Other Intangibles | — | — | 0.4 | 0.1 | 0.1 | |
| + Non-current Investments | — | — | 8.1 | 16.4 | 11.3 | |
| + Other Non-current Financial Assets | 7.7 | — | 8.5 | 34.3 | 10.3 | |
| Non-current Financial Assets | — | — | 16.5 | 50.6 | 21.6 | |
| + Deferred Tax Assets | 4.6 | 4.4 | 9.7 | 9.8 | 9.2 | |
| + Other Non-current Assets | 16.5 | 18.8 | 23.1 | 21.9 | 24.0 | |
| Total Non-current Assets | 168.0 | 198.1 | 250.1 | 289.6 | 267.5 | |
| Current Assets | ||||||
| + Inventories | 116.2 | 122.4 | 126.7 | 151.9 | 177.1 | |
| + Current Investments | 17.6 | 20.1 | 23.8 | 30.9 | 44.9 | |
| + Trade Receivables | 125.2 | 150.5 | 192.7 | 232.0 | 204.8 | |
| + Cash & Cash Equivalents | 6.0 | — | 30.3 | 42.3 | 20.4 | |
| + Other Bank Balances | — | — | 36.8 | 50.2 | 54.3 | |
| + Short-term Loans | — | 1.8 | 1.8 | 1.0 | 0.5 | |
| + Other Current Financial Assets | — | — | 6.3 | 7.2 | 7.3 | |
| Current Financial Assets | — | 175.2 | 291.6 | 363.6 | 332.1 | |
| + Other Current Assets | 16.2 | 23.8 | 25.5 | 26.8 | 44.9 | |
| Total Current Assets | 283.7 | 322.6 | 443.8 | 542.2 | 554.0 | |
| Total Assets | 451.7 | 520.6 | 693.9 | 831.8 | 821.6 | |
| Equity | ||||||
| + Equity Share Capital | 13.6 | 13.6 | 17.4 | 17.4 | 17.4 | |
| + Other Equity / Reserves | 309.9 | 348.8 | 489.7 | 537.1 | 552.2 | |
| Equity — Owners of Parent | 323.5 | 362.4 | 507.1 | 554.5 | 569.6 | |
| Total Equity | 323.5 | 362.4 | 507.1 | 554.5 | 569.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | — | 0.8 | 0.6 | 0.0 | |
| + Other Non-current Financial Liab | — | — | 1.2 | 2.0 | 2.2 | |
| Non-current Financial Liabilities | — | — | 2.0 | 2.6 | 2.2 | |
| + Provisions — Non-current | 6.2 | 7.6 | 9.3 | 20.2 | 20.9 | |
| + Other Non-current Liabilities | — | — | 1.9 | 1.3 | 0.7 | |
| Non-current Liabilities | 7.9 | 9.2 | 13.3 | 24.0 | 23.9 | |
| + Borrowings — Current | — | — | 0.3 | 0.3 | 27.7 | |
| + Trade Payables | 73.1 | 69.9 | 124.6 | 193.7 | 145.5 | |
| + Other Current Financial Liab | 13.5 | 18.2 | 26.6 | 36.8 | 29.6 | |
| Current Financial Liabilities | 101.7 | — | 151.5 | 230.8 | 202.8 | |
| + Provisions — Current | 6.6 | 9.6 | 12.8 | 7.7 | 8.5 | |
| + Current Tax Liabilities | 3.3 | — | 0.0 | 0.7 | 1.7 | |
| + Other Current Liabilities | 8.1 | 8.5 | 9.3 | 14.2 | 15.1 | |
| Current Liabilities | 120.2 | 149.0 | 173.5 | 253.4 | 228.1 | |
| Total Liabilities | 128.2 | 158.2 | 186.8 | 277.4 | 252.0 | |
| Total Equity & Liabilities | 451.7 | 520.6 | 693.9 | 831.8 | 821.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 15.7 | 19.2 | 34.3 | |
| + Dues to Other Creditors — Current | — | — | 108.9 | 174.5 | 111.2 | |