| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,687 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 80.1 | 80.1 | 97.8 | 136 | 120 | ||
| 0.0 | 0.0 | — | 0.9 | 2.4 | ||
| 8.8 | 8.8 | 8.8 | 0.0 | 0.0 | ||
| 2,616 | — | — | — | — | ||
| −71.4 | −71.4 | −89.1 | −136 | −120 | ||
| ₹238.10 | — | — | — | — | ||
| 581 | 581 | 501 | 442 | 422 | ||
| 1.5% | 1.5% | 1.7% | 0.0% | 0.0% | ||
| 0.00× | — | — | — | — | ||
| 3.65× | — | — | — | — | ||
| 19.12× | — | — | — | — | ||
| 22.95× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 718 | 683 | 590 | 520 | 450 | ||
| 137 | 131 | 98.4 | 105 | 80.6 | ||
| 114 | 110 | 80.1 | 89.3 | 66.9 | ||
| — | 57.6 | 37.4 | 69.8 | 50.5 | ||
| −25.2 | −25.2 | −3.8 | 54.4 | 25.8 | ||
| — | −25.4 | −4.0 | 54.3 | 25.6 | ||
| — | 82.8 | 41.2 | 15.5 | 24.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,687.3 | |
| - Cash, Equiv & ST Investments | 119.9 | 136.4 | 97.8 | 80.1 | 80.1 | |
| + Minority Interest | 2.4 | 0.9 | — | 0.0 | 0.0 | |
| + Total Debt | 0.0 | 0.0 | 8.8 | 8.8 | 8.8 | |
| Enterprise Value | — | — | — | — | 2,615.9 | |
| Net Debt (memo) | -119.9 | -136.4 | -89.1 | -71.4 | -71.4 | |
| EV per Share | — | — | — | — | 238.10 | |
| Total Capital | 421.6 | 442.0 | 501.4 | 580.7 | 580.7 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 1.75 | 1.51 | 1.51 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 3.65 | |
| EV/EBITDA | — | — | — | — | 19.12 | |
| EV/EBIT | — | — | — | — | 22.95 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 450.3 | 520.3 | 589.6 | 683.2 | 717.6 | |
| EBITDA | 80.6 | 104.9 | 98.4 | 130.7 | 136.8 | |
| EBIT | 66.9 | 89.3 | 80.1 | 109.5 | 114.0 | |
| Operating Cash Flow | 50.5 | 69.8 | 37.4 | 57.6 | — | |
| Free Cash Flow | 25.8 | 54.4 | -3.8 | -25.2 | -25.2 | |
| FCFF (free cash flow to the firm) | 25.6 | 54.3 | -4.0 | -25.4 | — | |
| Capital Expenditure | 24.7 | 15.5 | 41.2 | 82.8 | — | |