ADF Foods profit and loss

Latest FY26

Revenue: ₹683cr+15.9% on FY25
EBITDA: ₹131cr+32.8% on FY25
Net profit: ₹89.9cr+29.8% on FY25
EPS: ₹8.19+30.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	718	683	590	520	450	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	18.1	20.1	14.1	11.1	11.2
	736	703	604	531	461
	185	188	184	169	144
	113	115	99.3	61.4	56.9
	−16.8	−30.3	−35.2	13.7	14.0
	53.7	50.0	41.9	33.5	29.7
	2.8	2.7	2.6	2.3	2.7
	22.8	21.1	18.2	15.6	13.7
	245	230	201	138	126
	606	576	512	433	386
	137	131	98.4	105	80.6
	114	110	80.1	89.3	66.9
Profit
	129	127	91.6	98.1	75.5
	−6.8	−6.8	0.0	0.0	0.0
	122	120	91.6	98.1	75.5
	38.5	35.3	23.3	24.7	19.3
	−8.0	−5.1	−0.9	−0.4	0.4
	30.5	30.2	22.3	24.3	19.6
	92.0	89.9	69.3	73.8	55.9
	92.0	89.9	69.3	73.8	55.9
	2.4	2.6	1.2	1.5	1.4
	94.3	92.5	70.5	75.3	57.3
	92.0	89.9	69.3	75.3	56.1
	0.0	0.0	0.0	−1.5	−0.2
Per share
	₹8.37	₹8.19	₹6.30	₹6.85	₹25.62
	₹8.37	₹8.19	₹6.30	₹6.85	₹25.62
Other comprehensive income — detail
	2.4	2.6	1.2	—	—
	−0.3	−0.3	−0.2	−0.4	—
	−0.1	−0.1	−0.0	—	—
	—	—	—	−0.1	0.2
	2.6	2.8	1.3	2.0	—
	−0.0	−0.0	−0.0	—	—
	—	—	—	0.3	−1.6
	94.3	92.5	70.5	76.8	57.5
	0.0	0.0	0.0	−1.5	−0.2
Per share — as-filed variants
	₹8.37	₹8.19	₹6.30	₹6.85	₹25.62
	₹8.37	₹8.19	₹6.30	₹6.85	₹25.62
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	436	410	341	276	236
	60.8%	60.1%	57.9%	53.1%	52.4%
Adjusted (ex-exceptional items) — derived
	129	127	91.6	98.1	75.5
	−6.8	−6.8	0.0	0.0	0.0
	97.1	95.0	69.3	73.8	55.9
	₹8.84	₹8.66	₹6.30	₹6.85	₹25.62

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ADFFOODS₹244.60

ADF Foods Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersDIAMONDYD GOPAL TASTYBITE GANESHCP PALASHSECU NGIL LOTUSCHOMcap ₹2,687 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	450.3	520.3	589.6	683.2	717.6
Other Income	11.2	11.1	14.1	20.1	18.1
Total Income	461.5	531.4	603.6	703.3	735.8
Expenses
+ Cost of Materials Consumed	143.6	168.9	184.1	188.3	185.5
+ Purchases of Stock-in-Trade	56.9	61.4	99.3	114.8	112.9
+ Changes in Inventories	14.0	13.7	-35.2	-30.3	-16.8
+ Employee Benefit Expense	29.7	33.5	41.9	50.0	53.7
+ Finance Costs	2.7	2.3	2.6	2.7	2.8
+ Depreciation & Amortisation	13.7	15.6	18.2	21.1	22.8
+ Other Expenses	125.5	137.8	201.2	229.8	245.5
Total Expenses	386.0	433.3	512.0	576.4	606.5
EBITDA	80.6	104.9	98.4	130.7	136.8
EBIT	66.9	89.3	80.1	109.5	114.0
Profit
PBT before Exceptional Items	75.5	98.1	91.6	126.9	129.3
+ Exceptional Items	0.0	0.0	0.0	-6.8	-6.8
Pretax Income	75.5	98.1	91.6	120.1	122.5
+ Current Tax	19.3	24.7	23.3	35.3	38.5
+ Deferred Tax	0.4	-0.4	-0.9	-5.1	-8.0
Tax Expense	19.6	24.3	22.3	30.2	30.5
Net Income	55.9	73.8	69.3	89.9	92.0
+ Net Income — Continuing Ops	55.9	73.8	69.3	89.9	92.0
+ Other Comprehensive Income	1.4	1.5	1.2	2.6	2.4
Total Comprehensive Income	57.3	75.3	70.5	92.5	94.3
Net Income to Common	56.1	75.3	69.3	89.9	92.0
Minority Interest	-0.2	-1.5	0.0	0.0	0.0
Per Share
Basic EPS	25.62	6.85	6.30	8.19	8.37
Diluted EPS	25.62	6.85	6.30	8.19	8.37
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	1.2	2.6	2.4
+ Items NOT to be Reclassified to P&L	—	-0.4	-0.2	-0.3	-0.3
+ Tax on Items NOT to be Reclassified	—	—	-0.0	-0.1	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	0.2	-0.1	—	—	—
+ Items to be Reclassified to P&L	—	2.0	1.3	2.8	2.6
+ Tax on Items to be Reclassified	—	—	-0.0	-0.0	-0.0
+ Tax on Items to be Reclassified — alt tag	-1.6	0.3	—	—	—
Comprehensive Income — Owners of Parent	57.5	76.8	70.5	92.5	94.3
Comprehensive Income — Non-controlling Interests	-0.2	-1.5	0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	25.62	6.85	6.30	8.19	8.37
Diluted EPS — Continuing Operations	25.62	6.85	6.30	8.19	8.37
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	235.9	276.2	341.4	410.5	436.0
Gross Margin %	52.38	53.09	57.91	60.08	60.76
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	75.5	98.1	91.6	126.9	129.3
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-6.8	-6.8
Net Income Adj (tax-effected)	55.9	73.8	69.3	95.0	97.1
EPS Adj	25.62	6.85	6.30	8.66	8.84
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	2.00	2.00	2.00	2.00
Filed Debt Equity	0.00	0.00	0.00	0.01	0.00
Paid Up Equity Capital	22.0	22.0	22.0	22.0	22.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.