| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 218 | 145 | 139 | 129 | ||
| 26.6 | 18.9 | 5.1 | 6.7 | ||
| 0.0 | 0.0 | 21.8 | 0.0 | ||
| 0.0 | 0.0 | 21.8 | 21.4 | ||
| 39.8 | 41.1 | 0.0 | 24.4 | ||
| 0.4 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.1 | 0.1 | 0.1 | ||
| 4.2 | 3.7 | 3.5 | 2.3 | ||
| 4.2 | 3.8 | 3.6 | 2.4 | ||
| 14.6 | 9.9 | 6.5 | 4.6 | ||
| 9.3 | 8.1 | 1.2 | 0.1 | ||
| 313 | 226 | 199 | 189 | ||
Current assets | |||||
| 119 | 89.9 | 53.0 | 63.1 | ||
| 14.5 | 60.7 | 76.7 | 80.0 | ||
| 144 | 117 | 108 | 94.3 | ||
| 65.6 | 37.1 | 59.7 | 39.9 | ||
| 6.8 | 28.9 | 8.1 | 23.6 | ||
| 0.2 | 0.0 | 0.1 | 0.1 | ||
| 55.3 | 43.2 | 28.4 | 16.2 | ||
| 286 | 287 | 281 | 254 | ||
| 35.7 | 18.4 | 16.1 | 12.7 | ||
| 441 | 402 | 357 | 336 | ||
| 755 | 628 | 556 | 525 | ||
Equity | |||||
| 22.4 | 22.4 | 22.4 | 22.4 | ||
| 550 | 470 | 419 | 397 | ||
| 572 | 493 | 441 | 419 | ||
| 0.0 | — | 0.9 | 2.4 | ||
| 572 | 493 | 442 | 422 | ||
Liabilities | |||||
| 7.3 | 8.8 | 0.0 | 0.0 | ||
| 42.8 | 42.2 | 48.7 | 49.6 | ||
| 50.1 | 50.9 | 48.7 | 49.6 | ||
| 4.5 | 1.6 | 1.5 | 1.2 | ||
| 13.2 | 13.7 | 11.3 | 9.6 | ||
| 67.7 | 66.3 | 61.5 | 60.3 | ||
| 1.5 | 0.0 | 0.0 | 0.0 | ||
| 69.7 | 45.2 | 23.9 | 22.5 | ||
| 25.1 | 18.3 | 23.5 | 17.3 | ||
| 96.2 | 63.5 | 47.4 | 39.9 | ||
| 6.5 | 2.0 | 0.2 | 0.1 | ||
| 1.1 | 0.2 | 2.2 | 1.2 | ||
| 11.0 | 3.6 | 2.7 | 1.9 | ||
| 115 | 69.3 | 52.6 | 43.1 | ||
| 183 | 136 | 114 | 103 | ||
| 755 | 628 | 556 | 525 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 6.4 | 6.8 | 6.4 | ||
Trade payables — MSME split | |||||
| 5.0 | 3.3 | — | — | ||
| 64.7 | 41.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 129.1 | 138.7 | 144.7 | 218.2 | 218.2 | |
| + Capital Work-in-Progress | 6.7 | 5.1 | 18.9 | 26.6 | 26.6 | |
| + Investment Property | 0.0 | 21.8 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 21.4 | 21.8 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 24.4 | 0.0 | 41.1 | 39.8 | 39.8 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | |
| + Long-term Loans | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 2.3 | 3.5 | 3.7 | 4.2 | 4.2 | |
| Non-current Financial Assets | 2.4 | 3.6 | 3.8 | 4.2 | 4.2 | |
| + Deferred Tax Assets | 4.6 | 6.5 | 9.9 | 14.6 | 14.6 | |
| + Other Non-current Assets | 0.1 | 1.2 | 8.1 | 9.3 | 9.3 | |
| Total Non-current Assets | 188.7 | 198.7 | 226.4 | 313.2 | 313.2 | |
| Current Assets | ||||||
| + Inventories | 63.1 | 53.0 | 89.9 | 119.5 | 119.5 | |
| + Current Investments | 80.0 | 76.7 | 60.7 | 14.5 | 14.5 | |
| + Trade Receivables | 94.3 | 108.5 | 117.2 | 143.7 | 143.7 | |
| + Cash & Cash Equivalents | 39.9 | 59.7 | 37.1 | 65.6 | 65.6 | |
| + Other Bank Balances | 23.6 | 8.1 | 28.9 | 6.8 | 6.8 | |
| + Short-term Loans | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 16.2 | 28.4 | 43.2 | 55.3 | 55.3 | |
| Current Financial Assets | 254.1 | 281.4 | 287.2 | 286.1 | 286.1 | |
| + Other Current Assets | 12.7 | 16.1 | 18.4 | 35.7 | 35.7 | |
| Total Current Assets | 336.3 | 357.3 | 401.8 | 441.3 | 441.3 | |
| Total Assets | 525.0 | 556.1 | 628.2 | 754.5 | 754.5 | |
| Equity | ||||||
| + Equity Share Capital | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | |
| + Other Equity / Reserves | 396.9 | 418.8 | 470.3 | 549.6 | 549.6 | |
| Equity — Owners of Parent | 419.2 | 441.1 | 492.7 | 571.9 | 571.9 | |
| + Minority Interest | 2.4 | 0.9 | — | 0.0 | 0.0 | |
| Total Equity | 421.6 | 442.0 | 492.7 | 571.9 | 571.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 8.8 | 7.3 | 7.3 | |
| + Other Non-current Financial Liab | 49.6 | 48.7 | 42.2 | 42.8 | 42.8 | |
| Non-current Financial Liabilities | 49.6 | 48.7 | 50.9 | 50.1 | 50.1 | |
| + Provisions — Non-current | 1.2 | 1.5 | 1.6 | 4.5 | 4.5 | |
| + Deferred Tax Liabilities | 9.6 | 11.3 | 13.7 | 13.2 | 13.2 | |
| Non-current Liabilities | 60.3 | 61.5 | 66.3 | 67.7 | 67.7 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.0 | 1.5 | 1.5 | |
| + Trade Payables | 22.5 | 23.9 | 45.2 | 69.7 | 69.7 | |
| + Other Current Financial Liab | 17.3 | 23.5 | 18.3 | 25.1 | 25.1 | |
| Current Financial Liabilities | 39.9 | 47.4 | 63.5 | 96.2 | 96.2 | |
| + Provisions — Current | 0.1 | 0.2 | 2.0 | 6.5 | 6.5 | |
| + Current Tax Liabilities | 1.2 | 2.2 | 0.2 | 1.1 | 1.1 | |
| + Other Current Liabilities | 1.9 | 2.7 | 3.6 | 11.0 | 11.0 | |
| Current Liabilities | 43.1 | 52.6 | 69.3 | 114.8 | 114.8 | |
| Total Liabilities | 103.4 | 114.0 | 135.5 | 182.6 | 182.6 | |
| Total Equity & Liabilities | 525.0 | 556.1 | 628.2 | 754.5 | 754.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 6.4 | 6.8 | 6.4 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.3 | 5.0 | 5.0 | |
| + Dues to Other Creditors — Current | — | — | 41.9 | 64.7 | 64.7 | |