In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 138.7 | 144.7 | 218.2 | 218.2 | |
| + Capital Work-in-Progress | 5.1 | 18.9 | 26.6 | 26.6 | |
| + Investment Property | 21.8 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 21.8 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 41.1 | 39.8 | 39.8 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.4 | 0.4 | |
| + Long-term Loans | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 3.5 | 3.7 | 4.2 | 4.2 | |
| Non-current Financial Assets | 3.6 | 3.8 | 4.2 | 4.2 | |
| + Deferred Tax Assets | 6.5 | 9.9 | 14.6 | 14.6 | |
| + Other Non-current Assets | 1.2 | 8.1 | 9.3 | 9.3 | |
| Total Non-current Assets | 198.7 | 226.4 | 313.2 | 313.2 | |
| Current Assets | |||||
| + Inventories | 53.0 | 89.9 | 119.5 | 119.5 | |
| + Current Investments | 76.7 | 60.7 | 14.5 | 14.5 | |
| + Trade Receivables | 108.5 | 117.2 | 143.7 | 143.7 | |
| + Cash & Cash Equivalents | 59.7 | 37.1 | 65.6 | 65.6 | |
| + Other Bank Balances | 8.1 | 28.9 | 6.8 | 6.8 | |
| + Short-term Loans | 0.1 | 0.0 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 28.4 | 43.2 | 55.3 | 55.3 | |
| Current Financial Assets | 281.4 | 287.2 | 286.1 | 286.1 | |
| + Other Current Assets | 16.1 | 18.4 | 35.7 | 35.7 | |
| Total Current Assets | 357.3 | 401.8 | 441.3 | 441.3 | |
| Total Assets | 556.1 | 628.2 | 754.5 | 754.5 | |
| Equity | |||||
| + Equity Share Capital | 22.4 | 22.4 | 22.4 | 22.4 | |
| + Other Equity / Reserves | 418.8 | 470.3 | 549.6 | 549.6 | |
| Equity — Owners of Parent | 441.1 | 492.7 | 571.9 | 571.9 | |
| + Minority Interest | 0.9 | — | 0.0 | 0.0 | |
| Total Equity | 442.0 | 492.7 | 571.9 | 571.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 8.8 | 7.3 | 7.3 | |
| + Other Non-current Financial Liab | 48.7 | 42.2 | 42.8 | 42.8 | |
| Non-current Financial Liabilities | 48.7 | 50.9 | 50.1 | 50.1 | |
| + Provisions — Non-current | 1.5 | 1.6 | 4.5 | 4.5 | |
| + Deferred Tax Liabilities | 11.3 | 13.7 | 13.2 | 13.2 | |
| Non-current Liabilities | 61.5 | 66.3 | 67.7 | 67.7 | |
| + Borrowings — Current | 0.0 | 0.0 | 1.5 | 1.5 | |
| + Trade Payables | 23.9 | 45.2 | 69.7 | 69.7 | |
| + Other Current Financial Liab | 23.5 | 18.3 | 25.1 | 25.1 | |
| Current Financial Liabilities | 47.4 | 63.5 | 96.2 | 96.2 | |
| + Provisions — Current | 0.2 | 2.0 | 6.5 | 6.5 | |
| + Current Tax Liabilities | 2.2 | 0.2 | 1.1 | 1.1 | |
| + Other Current Liabilities | 2.7 | 3.6 | 11.0 | 11.0 | |
| Current Liabilities | 52.6 | 69.3 | 114.8 | 114.8 | |
| Total Liabilities | 114.0 | 135.5 | 182.6 | 182.6 | |
| Total Equity & Liabilities | 556.1 | 628.2 | 754.5 | 754.5 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 6.8 | 6.4 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 3.3 | 5.0 | 5.0 | |
| + Dues to Other Creditors — Current | — | 41.9 | 64.7 | 64.7 | |