| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 60,115 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 517 | 545 | 252 | 137 | 12.0 | ||
| 2,168 | 2,168 | 1,834 | 1,471 | 1,372 | ||
| 61,767 | — | — | — | — | ||
| 1,652 | 1,623 | 1,582 | 1,334 | 1,360 | ||
| ₹561.62 | — | — | — | — | ||
| 7,345 | 7,033 | 6,041 | 5,052 | 4,313 | ||
| 29.5% | 30.8% | 30.4% | 29.1% | 31.8% | ||
| 0.04× | — | — | — | — | ||
| 8.40× | — | — | — | — | ||
| 51.31× | — | — | — | — | ||
| 65.75× | — | — | — | — | ||
| 384.05× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,350 | 6,409 | 5,412 | 4,816 | 4,683 | ||
| 1,204 | 1,195 | 1,133 | 1,104 | 870 | ||
| 939 | 951 | 930 | 946 | 757 | ||
| — | 1,149 | 964 | 955 | 853 | ||
| 161 | 161 | 23.0 | 156 | −323 | ||
| — | 113 | −23.2 | 121 | −334 | ||
| — | 988 | 941 | 799 | 1,175 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 60,115.1 | |
| - Cash, Equiv & ST Investments | 12.0 | 137.2 | 252.1 | 544.9 | 516.6 | |
| + Total Debt | 1,371.9 | 1,471.5 | 1,834.1 | 2,168.1 | 2,168.1 | |
| Enterprise Value | — | — | — | — | 61,766.6 | |
| Net Debt (memo) | 1,359.9 | 1,334.3 | 1,582.1 | 1,623.2 | 1,651.5 | |
| EV per Share | — | — | — | — | 561.62 | |
| Total Capital | 4,312.9 | 5,051.8 | 6,041.2 | 7,032.9 | 7,344.9 | |
| Total Debt/Total Capital | 31.81 | 29.13 | 30.36 | 30.83 | 29.52 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 8.40 | |
| EV/EBITDA | — | — | — | — | 51.31 | |
| EV/EBIT | — | — | — | — | 65.75 | |
| EV/Free Cash Flow | — | — | — | — | 384.05 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,683.4 | 4,816.5 | 5,411.7 | 6,408.5 | 7,350.3 | |
| EBITDA | 869.9 | 1,103.7 | 1,133.2 | 1,194.6 | 1,203.7 | |
| EBIT | 756.8 | 945.8 | 929.7 | 951.5 | 939.5 | |
| Operating Cash Flow | 852.9 | 955.1 | 963.9 | 1,148.7 | — | |
| Free Cash Flow | -322.5 | 155.8 | 23.0 | 160.8 | 160.8 | |
| FCFF (free cash flow to the firm) | -334.3 | 120.8 | -23.2 | 112.6 | — | |
| Capital Expenditure | 1,175.4 | 799.3 | 940.9 | 987.8 | — | |