| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 4,582 | 4,261 | 3,606 | 2,960 | 2,212 | ||
| 2,048 | 2,001 | 1,865 | 1,498 | 1,616 | ||
| 25.5 | 25.5 | 25.5 | 25.5 | 25.5 | ||
| 36.0 | 27.4 | 19.3 | 18.6 | 6.0 | ||
| 0.0 | 0.0 | 7.2 | 4.4 | 2.7 | ||
| 993 | 790 | 767 | 693 | 670 | ||
| 433 | 608 | 15.5 | 13.4 | 12.5 | ||
| 289 | 177 | 64.9 | 34.2 | 18.5 | ||
| 722 | 785 | 80.4 | 47.5 | 31.0 | ||
| 228 | 236 | 173 | 313 | 225 | ||
| 8,634 | 8,126 | 6,544 | 5,560 | 4,787 | ||
Current assets | ||||||
| 140 | 111 | 116 | 99.2 | 91.0 | ||
| 407 | 292 | 28.0 | 0.0 | 0.0 | ||
| 521 | 419 | 424 | 410 | 270 | ||
| 110 | 253 | 224 | 137 | 12.0 | ||
| 111 | 252 | 245 | 319 | 360 | ||
| 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | ||
| 25.7 | 25.6 | 12.9 | 19.4 | 53.5 | ||
| 1,175 | 1,241 | 934 | 886 | 696 | ||
| 108 | 70.6 | 71.0 | 47.2 | 71.6 | ||
| 1,423 | 1,423 | 1,121 | 1,032 | 858 | ||
| 10,057 | 9,549 | 7,665 | 6,592 | 5,645 | ||
Equity | ||||||
| 110 | 110 | 110 | 110 | 110 | ||
| 5,067 | 4,755 | 4,097 | 3,470 | 2,831 | ||
| 5,177 | 4,865 | 4,207 | 3,580 | 2,941 | ||
| 5,177 | 4,865 | 4,207 | 3,580 | 2,941 | ||
Liabilities | ||||||
| 2,075 | 1,597 | 1,619 | 883 | 268 | ||
| 315 | 437 | 20.9 | 9.6 | 16.9 | ||
| 2,390 | 2,033 | 1,640 | 892 | 285 | ||
| 26.7 | 6.1 | 5.3 | 6.8 | 5.7 | ||
| 369 | 335 | 274 | 224 | 176 | ||
| 76.7 | 79.0 | 0.0 | 77.3 | 44.3 | ||
| 2,863 | 2,453 | 1,919 | 1,201 | 511 | ||
| 267 | 571 | 215 | 589 | 1,104 | ||
| 423 | 374 | 314 | 342 | 307 | ||
| 1,195 | 1,183 | 941 | 813 | 737 | ||
| 1,884 | 2,129 | 1,470 | 1,744 | 2,147 | ||
| 9.1 | 27.5 | 18.4 | 15.4 | 11.4 | ||
| 124 | 74.5 | 50.1 | 51.5 | 34.5 | ||
| 2,017 | 2,231 | 1,538 | 1,811 | 2,193 | ||
| 4,880 | 4,684 | 3,458 | 3,012 | 2,704 | ||
| 10,057 | 9,549 | 7,665 | 6,592 | 5,645 | ||
Trade payables — MSME split | ||||||
| 14.7 | 32.2 | 22.2 | — | — | ||
| 408 | 342 | 292 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,211.6 | 2,960.3 | 3,606.2 | 4,261.5 | 4,581.5 | |
| + Capital Work-in-Progress | 1,616.0 | 1,498.0 | 1,865.3 | 2,000.6 | 2,048.1 | |
| + Goodwill | 25.5 | 25.5 | 25.5 | 25.5 | 25.5 | |
| + Other Intangibles | 6.0 | 18.6 | 19.3 | 27.4 | 36.0 | |
| + Intangibles under Development | 2.7 | 4.4 | 7.2 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 669.8 | 692.8 | 767.3 | 789.6 | 992.6 | |
| + Non-current Investments | 12.5 | 13.4 | 15.5 | 608.1 | 433.1 | |
| + Other Non-current Financial Assets | 18.5 | 34.2 | 64.9 | 176.7 | 289.1 | |
| Non-current Financial Assets | 31.0 | 47.5 | 80.4 | 784.8 | 722.3 | |
| + Other Non-current Assets | 224.7 | 312.6 | 172.7 | 236.4 | 227.7 | |
| Total Non-current Assets | 4,787.3 | 5,559.6 | 6,543.8 | 8,125.7 | 8,633.5 | |
| Current Assets | ||||||
| + Inventories | 91.0 | 99.2 | 115.7 | 111.0 | 140.1 | |
| + Current Investments | 0.0 | 0.0 | 28.0 | 291.9 | 406.8 | |
| + Trade Receivables | 269.8 | 409.9 | 424.0 | 418.5 | 521.4 | |
| + Cash & Cash Equivalents | 12.0 | 137.2 | 224.0 | 253.1 | 109.9 | |
| + Other Bank Balances | 359.8 | 319.0 | 244.7 | 251.8 | 110.7 | |
| + Short-term Loans | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 53.5 | 19.4 | 12.9 | 25.6 | 25.7 | |
| Current Financial Assets | 695.5 | 885.8 | 934.2 | 1,241.3 | 1,174.8 | |
| + Other Current Assets | 71.6 | 47.2 | 71.0 | 70.6 | 108.4 | |
| Total Current Assets | 858.0 | 1,032.2 | 1,120.9 | 1,422.9 | 1,423.3 | |
| Total Assets | 5,645.3 | 6,591.9 | 7,664.7 | 9,548.6 | 10,056.8 | |
| Equity | ||||||
| + Equity Share Capital | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | |
| + Other Equity / Reserves | 2,831.0 | 3,470.3 | 4,097.1 | 4,754.8 | 5,066.8 | |
| Equity — Owners of Parent | 2,941.0 | 3,580.3 | 4,207.1 | 4,864.8 | 5,176.8 | |
| Total Equity | 2,941.0 | 3,580.3 | 4,207.1 | 4,864.8 | 5,176.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 268.4 | 882.9 | 1,619.2 | 1,596.7 | 2,075.3 | |
| + Other Non-current Financial Liab | 16.9 | 9.6 | 20.9 | 436.6 | 314.8 | |
| Non-current Financial Liabilities | 285.2 | 892.4 | 1,640.1 | 2,033.3 | 2,390.1 | |
| + Provisions — Non-current | 5.7 | 6.8 | 5.3 | 6.1 | 26.7 | |
| + Deferred Tax Liabilities | 175.8 | 224.5 | 274.2 | 334.9 | 369.3 | |
| + Other Non-current Liabilities | 44.3 | 77.3 | 0.0 | 79.0 | 76.7 | |
| Non-current Liabilities | 511.0 | 1,201.0 | 1,919.5 | 2,453.2 | 2,862.8 | |
| + Borrowings — Current | 1,103.5 | 588.6 | 214.9 | 571.4 | 266.8 | |
| + Trade Payables | 306.9 | 342.3 | 313.8 | 374.0 | 422.5 | |
| + Other Current Financial Liab | 737.1 | 812.8 | 940.9 | 1,183.1 | 1,194.8 | |
| Current Financial Liabilities | 2,147.4 | 1,743.6 | 1,469.6 | 2,128.6 | 1,884.0 | |
| + Provisions — Current | 11.4 | 15.4 | 18.4 | 27.5 | 9.1 | |
| + Other Current Liabilities | 34.5 | 51.5 | 50.1 | 74.5 | 124.1 | |
| Current Liabilities | 2,193.4 | 1,810.5 | 1,538.2 | 2,230.6 | 2,017.1 | |
| Total Liabilities | 2,704.3 | 3,011.5 | 3,457.7 | 4,683.8 | 4,880.0 | |
| Total Equity & Liabilities | 5,645.3 | 6,591.9 | 7,664.7 | 9,548.6 | 10,056.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 22.2 | 32.2 | 14.7 | |
| + Dues to Other Creditors — Current | — | — | 291.6 | 341.9 | 407.8 | |