| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,350 | 6,409 | 5,412 | 4,816 | 4,683 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 48.1 | 37.9 | 30.8 | 44.0 | 36.9 | ||
| 7,398 | 6,446 | 5,442 | 4,861 | 4,720 | ||
Expenses | ||||||
| 4,849 | 4,028 | 3,276 | 2,848 | 3,083 | ||
| −12.6 | −1.2 | −2.5 | −0.5 | 3.1 | ||
| 58.9 | 57.4 | 56.7 | 66.7 | 55.7 | ||
| 151 | 129 | 101 | 111 | 78.4 | ||
| 264 | 243 | 204 | 158 | 113 | ||
| 1,252 | 1,130 | 948 | 798 | 671 | ||
| 6,562 | 5,587 | 4,583 | 3,982 | 4,005 | ||
| 1,204 | 1,195 | 1,133 | 1,104 | 870 | ||
| 939 | 951 | 930 | 946 | 757 | ||
Profit | ||||||
| 836 | 860 | 860 | 878 | 715 | ||
| 836 | 860 | 860 | 878 | 715 | ||
| 172 | 173 | 171 | 180 | 149 | ||
| 54.9 | 53.6 | 49.6 | 48.9 | 37.4 | ||
| 227 | 226 | 220 | 229 | 186 | ||
| 32.9 | 22.0 | 15.0 | 17.9 | 17.4 | ||
| 642 | 656 | 654 | 668 | 546 | ||
| 609 | 634 | 639 | 650 | 529 | ||
| 53.4 | 29.5 | 1.4 | −0.3 | 5.7 | ||
| 695 | 685 | 656 | 667 | 552 | ||
| 642 | 656 | 654 | — | 546 | ||
Per share | ||||||
| ₹5.84 | ₹5.96 | ₹5.95 | ₹6.07 | ₹4.97 | ||
| ₹5.84 | ₹5.96 | ₹5.95 | ₹6.07 | ₹4.97 | ||
Other comprehensive income — detail | ||||||
| 53.4 | 29.5 | 1.4 | — | — | ||
| 15.4 | 13.6 | 5.7 | −0.5 | 7.3 | ||
| 1.8 | 1.4 | 1.2 | — | — | ||
| — | — | — | −0.2 | 1.5 | ||
| 53.2 | 23.1 | −4.3 | — | — | ||
| 13.4 | 5.8 | −1.1 | — | — | ||
| 695 | 685 | 654 | 667 | 552 | ||
Per share — as-filed variants | ||||||
| ₹5.84 | ₹5.96 | ₹5.95 | ₹6.07 | ₹4.97 | ||
| ₹5.84 | ₹5.96 | ₹5.95 | ₹6.07 | ₹4.97 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,514 | 2,382 | 2,138 | 1,969 | 1,597 | ||
| 34.2% | 37.2% | 39.5% | 40.9% | 34.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 836 | 860 | 860 | 878 | 715 | ||
| 642 | 656 | 654 | 668 | 546 | ||
| ₹5.84 | ₹5.96 | ₹5.95 | ₹6.07 | ₹4.97 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,683.4 | 4,816.5 | 5,411.7 | 6,408.5 | 7,350.3 | |
| Other Income | 36.9 | 44.0 | 30.8 | 37.9 | 48.1 | |
| Total Income | 4,720.2 | 4,860.5 | 5,442.5 | 6,446.4 | 7,398.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,083.3 | 2,848.3 | 3,275.8 | 4,027.8 | 4,848.6 | |
| + Changes in Inventories | 3.1 | -0.5 | -2.5 | -1.2 | -12.6 | |
| + Employee Benefit Expense | 55.7 | 66.7 | 56.7 | 57.4 | 58.9 | |
| + Finance Costs | 78.4 | 111.5 | 100.7 | 129.4 | 151.1 | |
| + Depreciation & Amortisation | 113.1 | 157.9 | 203.6 | 243.1 | 264.2 | |
| + Other Expenses | 671.5 | 798.3 | 948.5 | 1,129.9 | 1,251.7 | |
| Total Expenses | 4,005.1 | 3,982.1 | 4,582.7 | 5,586.5 | 6,561.9 | |
| EBITDA | 869.9 | 1,103.7 | 1,133.2 | 1,194.6 | 1,203.7 | |
| EBIT | 756.8 | 945.8 | 929.7 | 951.5 | 939.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 715.2 | 878.4 | 859.8 | 859.9 | 836.4 | |
| Pretax Income | 715.2 | 878.4 | 859.8 | 859.9 | 836.4 | |
| + Current Tax | 148.7 | 179.9 | 170.9 | 172.6 | 172.5 | |
| + Deferred Tax | 37.4 | 48.9 | 49.6 | 53.6 | 54.9 | |
| Tax Expense | 186.1 | 228.8 | 220.4 | 226.2 | 227.4 | |
| + Share of Associates & JVs | 17.4 | 17.9 | 15.0 | 22.0 | 32.9 | |
| Net Income | 546.5 | 667.5 | 654.4 | 655.7 | 642.0 | |
| + Net Income — Continuing Ops | 529.1 | 649.6 | 639.4 | 633.7 | 609.1 | |
| + Other Comprehensive Income | 5.7 | -0.3 | 1.4 | 29.5 | 53.4 | |
| Total Comprehensive Income | 552.2 | 667.2 | 655.8 | 685.3 | 695.4 | |
| Net Income to Common | 546.5 | — | 654.4 | 655.7 | 642.0 | |
| Per Share | ||||||
| Basic EPS | 4.97 | 6.07 | 5.95 | 5.96 | 5.84 | |
| Diluted EPS | 4.97 | 6.07 | 5.95 | 5.96 | 5.84 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1.4 | 29.5 | 53.4 | |
| + Items NOT to be Reclassified to P&L | 7.3 | -0.5 | 5.7 | 13.6 | 15.4 | |
| + Tax on Items NOT to be Reclassified | — | — | 1.2 | 1.4 | 1.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.5 | -0.2 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | -4.3 | 23.1 | 53.2 | |
| + Tax on Items to be Reclassified | — | — | -1.1 | 5.8 | 13.4 | |
| Comprehensive Income — Owners of Parent | 552.2 | 667.2 | 654.4 | 685.3 | 695.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 4.97 | 6.07 | 5.95 | 5.96 | 5.84 | |
| Diluted EPS — Continuing Operations | 4.97 | 6.07 | 5.95 | 5.96 | 5.84 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,597.0 | 1,968.7 | 2,138.4 | 2,381.9 | 2,514.3 | |
| Gross Margin % | 34.10 | 40.87 | 39.51 | 37.17 | 34.21 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 715.2 | 878.4 | 859.8 | 859.9 | 836.4 | |
| Net Income Adj (tax-effected) | 546.5 | 667.5 | 654.4 | 655.7 | 642.0 | |
| EPS Adj | 4.97 | 6.07 | 5.95 | 5.96 | 5.84 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | |