| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,68,723 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9,134 | 2,419 | 1,358 | 1,510 | 961 | ||
| 1,620 | 1,465 | 1,326 | 0.0 | 0.0 | ||
| 53,556 | 53,556 | 38,335 | 34,457 | 42,252 | ||
| 4,14,765 | — | — | — | — | ||
| 44,422 | 51,136 | 36,977 | 32,947 | 41,291 | ||
| ₹215.07 | — | — | — | — | ||
| 1,31,933 | 1,19,957 | 96,008 | 77,602 | 72,128 | ||
| 40.6% | 44.6% | 39.9% | 44.4% | 58.6% | ||
| 0.13× | — | — | — | — | ||
| 6.38× | — | — | — | — | ||
| 16.49× | — | — | — | — | ||
| 20.22× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 65,015 | 54,241 | 56,203 | 50,351 | 38,773 | ||
| 25,151 | 19,806 | 21,305 | 18,181 | 10,045 | ||
| 20,510 | 15,242 | 16,997 | 14,249 | 6,741 | ||
| — | 20,514 | 21,501 | 14,170 | 8,431 | ||
| −2,793 | −2,793 | 9,942 | 11,568 | 5,187 | ||
| — | −3,450 | 9,190 | 11,568 | 5,187 | ||
| — | 23,307 | 11,559 | 2,602 | 3,244 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,68,723.5 | |
| - Cash, Equiv & ST Investments | 960.8 | 1,509.8 | 1,357.6 | 2,419.2 | 9,133.6 | |
| + Minority Interest | 0.0 | 0.0 | 1,326.5 | 1,465.0 | 1,619.8 | |
| + Total Debt | 42,252.1 | 34,456.9 | 38,334.9 | 53,555.5 | 53,555.5 | |
| Enterprise Value | — | — | — | — | 4,14,765.2 | |
| Net Debt (memo) | 41,291.3 | 32,947.1 | 36,977.3 | 51,136.3 | 44,421.9 | |
| EV per Share | — | — | — | — | 215.07 | |
| Total Capital | 72,127.7 | 77,601.9 | 96,008.4 | 1,19,957.5 | 1,31,933.0 | |
| Total Debt/Total Capital | 58.58 | 44.40 | 39.93 | 44.65 | 40.59 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 6.38 | |
| EV/EBITDA | — | — | — | — | 16.49 | |
| EV/EBIT | — | — | — | — | 20.22 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 38,773.3 | 50,351.3 | 56,203.1 | 54,240.5 | 65,015.1 | |
| EBITDA | 10,044.7 | 18,180.7 | 21,305.4 | 19,806.1 | 25,150.5 | |
| EBIT | 6,741.0 | 14,249.4 | 16,996.6 | 15,241.6 | 20,509.5 | |
| Operating Cash Flow | 8,430.5 | 14,170.2 | 21,501.1 | 20,513.7 | — | |
| Free Cash Flow | 5,186.9 | 11,567.7 | 9,942.1 | -2,792.9 | -2,792.9 | |
| FCFF (free cash flow to the firm) | 5,186.9 | 11,567.7 | 9,190.1 | -3,449.5 | — | |
| Capital Expenditure | 3,243.7 | 2,602.5 | 11,559.0 | 23,306.5 | — | |