| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 65,015 | 54,241 | 56,203 | 50,351 | 38,773 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,242 | 3,625 | 2,703 | 9,930 | 4,267 | ||
| 68,257 | 57,865 | 58,906 | 60,281 | 43,041 | ||
Expenses | ||||||
| 34,388 | 29,168 | 30,273 | 28,453 | 25,481 | ||
| 223 | 210 | 357 | 222 | 214 | ||
| 879 | 855 | 784 | 644 | 570 | ||
| 3,330 | 3,367 | 3,340 | 3,388 | 3,334 | ||
| 4,641 | 4,565 | 4,309 | 3,931 | 3,304 | ||
| 4,374 | 4,202 | 3,483 | 2,852 | 2,464 | ||
| 47,835 | 42,366 | 42,546 | 39,490 | 35,366 | ||
| 25,151 | 19,806 | 21,305 | 18,181 | 10,045 | ||
| 20,510 | 15,242 | 16,997 | 14,249 | 6,741 | ||
Profit | ||||||
| 20,421 | 15,500 | 16,360 | 20,792 | 7,675 | ||
| 20,421 | 15,500 | 16,360 | 20,792 | 7,675 | ||
| 3,110 | 1,544 | 56.5 | 14.0 | −768 | ||
| −1,220 | 984 | 3,553 | −51.3 | −2,284 | ||
| 1,890 | 2,528 | 3,610 | −37.3 | −3,052 | ||
| 115 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 18,645 | 12,971 | 12,750 | 20,829 | 10,727 | ||
| 18,531 | 12,971 | 12,750 | 20,829 | 10,727 | ||
| −30.8 | 19.7 | −2.7 | −27.5 | 33.7 | ||
| 18,615 | 12,991 | 12,747 | 20,801 | 10,760 | ||
| 18,222 | 12,834 | 12,939 | 20,829 | 10,727 | ||
| 424 | 137 | −189 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹9.45 | ₹6.62 | ₹32.32 | ₹51.62 | ₹24.57 | ||
| ₹9.45 | ₹6.62 | ₹32.32 | ₹51.62 | ₹24.57 | ||
Other comprehensive income — detail | ||||||
| −30.8 | 19.7 | −2.7 | — | — | ||
| −19.8 | 26.5 | 13.0 | 9.3 | −5.9 | ||
| −6.1 | 0.0 | 3.1 | — | — | ||
| — | — | — | 2.3 | 0.0 | ||
| −20.1 | −6.9 | −12.5 | −46.0 | 39.6 | ||
| −3.0 | 0.0 | 0.0 | — | — | ||
| — | — | — | −11.6 | 0.0 | ||
| 18,191 | 12,854 | 12,936 | 20,801 | 10,760 | ||
| 424 | 137 | −189 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹9.45 | ₹6.62 | ₹32.32 | ₹51.62 | ₹24.57 | ||
| ₹9.45 | ₹6.62 | ₹32.32 | ₹51.62 | ₹24.57 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 30,404 | 24,863 | 25,573 | 21,676 | 13,078 | ||
| 46.8% | 45.8% | 45.5% | 43.1% | 33.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 20,421 | 15,500 | 16,360 | 20,792 | 7,675 | ||
| 18,645 | 12,971 | 12,750 | 20,829 | 10,727 | ||
| ₹9.45 | ₹6.62 | ₹32.32 | ₹51.62 | ₹24.57 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 38,773.3 | 50,351.3 | 56,203.1 | 54,240.5 | 65,015.1 | |
| Other Income | 4,267.2 | 9,930.2 | 2,702.7 | 3,624.8 | 3,241.6 | |
| Total Income | 43,040.5 | 60,281.5 | 58,905.8 | 57,865.3 | 68,256.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 25,480.9 | 28,452.6 | 30,273.3 | 29,168.0 | 34,388.2 | |
| + Purchases of Stock-in-Trade | 214.1 | 222.3 | 357.0 | 209.7 | 222.9 | |
| + Employee Benefit Expense | 570.0 | 643.7 | 784.4 | 855.2 | 879.5 | |
| + Finance Costs | 3,333.5 | 3,388.1 | 3,339.8 | 3,366.8 | 3,329.9 | |
| + Depreciation & Amortisation | 3,303.7 | 3,931.3 | 4,308.9 | 4,564.5 | 4,641.0 | |
| + Other Expenses | 2,463.7 | 2,852.0 | 3,483.0 | 4,201.6 | 4,374.0 | |
| Total Expenses | 35,365.8 | 39,490.0 | 42,546.3 | 42,365.8 | 47,835.4 | |
| EBITDA | 10,044.7 | 18,180.7 | 21,305.4 | 19,806.1 | 25,150.5 | |
| EBIT | 6,741.0 | 14,249.4 | 16,996.6 | 15,241.6 | 20,509.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 7,674.7 | 20,791.5 | 16,359.5 | 15,499.5 | 20,421.3 | |
| Pretax Income | 7,674.7 | 20,791.5 | 16,359.5 | 15,499.5 | 20,421.3 | |
| + Current Tax | -767.6 | 14.0 | 56.5 | 1,544.3 | 3,110.5 | |
| + Deferred Tax | -2,284.3 | -51.3 | 3,553.4 | 984.2 | -1,220.0 | |
| Tax Expense | -3,051.9 | -37.3 | 3,609.9 | 2,528.4 | 1,890.5 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 0.0 | 114.7 | |
| Net Income | 10,726.6 | 20,828.8 | 12,749.6 | 12,971.1 | 18,645.4 | |
| + Net Income — Continuing Ops | 10,726.6 | 20,828.8 | 12,749.6 | 12,971.1 | 18,530.8 | |
| + Other Comprehensive Income | 33.7 | -27.5 | -2.7 | 19.7 | -30.8 | |
| Total Comprehensive Income | 10,760.4 | 20,801.3 | 12,746.9 | 12,990.8 | 18,614.6 | |
| Net Income to Common | 10,726.6 | 20,828.8 | 12,938.8 | 12,834.3 | 18,221.8 | |
| Minority Interest | 0.0 | 0.0 | -189.2 | 136.8 | 423.6 | |
| Per Share | ||||||
| Basic EPS | 24.57 | 51.62 | 32.32 | 6.62 | 9.45 | |
| Diluted EPS | 24.57 | 51.62 | 32.32 | 6.62 | 9.45 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -2.7 | 19.7 | -30.8 | |
| + Items NOT to be Reclassified to P&L | -5.9 | 9.3 | 13.0 | 26.5 | -19.8 | |
| + Tax on Items NOT to be Reclassified | — | — | 3.1 | 0.0 | -6.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 2.3 | — | — | — | |
| + Items to be Reclassified to P&L | 39.6 | -46.0 | -12.5 | -6.9 | -20.1 | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | -3.0 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -11.6 | — | — | — | |
| Comprehensive Income — Owners of Parent | 10,760.4 | 20,801.3 | 12,936.3 | 12,853.8 | 18,191.0 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | -189.4 | 136.9 | 423.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 24.57 | 51.62 | 32.32 | 6.62 | 9.45 | |
| Diluted EPS — Continuing Operations | 24.57 | 51.62 | 32.32 | 6.62 | 9.45 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 13,078.3 | 21,676.4 | 25,572.9 | 24,862.8 | 30,404.0 | |
| Gross Margin % | 33.73 | 43.05 | 45.50 | 45.84 | 46.76 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 7,674.7 | 20,791.5 | 16,359.5 | 15,499.5 | 20,421.3 | |
| Net Income Adj (tax-effected) | 10,726.6 | 20,828.8 | 12,749.6 | 12,971.1 | 18,645.4 | |
| EPS Adj | 24.57 | 51.62 | 32.32 | 6.62 | 9.45 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 2.00 | 2.00 | |
| Filed Debt Equity | — | — | — | — | 0.79 | |
| Filed Dscr | — | — | — | — | 6.18 | |
| Filed Iscr | — | — | — | — | 8.86 | |
| Paid Up Equity Capital | 3,856.9 | 3,856.9 | 3,856.9 | 3,856.9 | 3,856.9 | |