ADANIPOWER213.00

Adani Power Ltd.

· Energy & Power
AnnualQuarterly₹ CrorePeersTATAPOWERJSWENERGYNTPCADANIENSOLADANIGREENPOWERGRIDNHPCCLEANMAXMcap ₹4.11L Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations12,990.612,991.413,363.714,955.613,338.913,671.214,237.414,109.213,456.812,451.414,223.118,901.9
Other Income1,945.1363.8517.8518.3724.01,162.3298.2464.6851.0543.31,766.0420.4
Total Income14,935.713,355.313,881.515,474.014,062.814,833.414,535.614,573.714,307.812,994.715,989.119,322.3
Expenses
+ Cost of Materials Consumed6,761.97,549.07,379.57,898.27,032.27,424.77,918.17,309.27,205.16,758.07,895.79,512.7
+ Purchases of Stock-in-Trade29.068.9100.810.781.5108.7156.19.611.242.1146.726.4
+ Employee Benefit Expense152.5151.0189.4212.9170.5211.4189.6221.7186.9216.0230.6241.8
+ Finance Costs888.4796.6819.6811.5806.9956.5764.9856.9841.6701.0967.3901.4
+ Depreciation & Amortisation1,004.51,002.2990.0995.61,058.61,170.01,084.71,088.61,193.41,135.31,147.21,167.2
+ Other Expenses875.8577.2844.2639.5779.1903.41,161.0883.3903.51,197.21,217.61,172.3
Total Expenses9,712.110,144.910,323.610,568.49,928.810,774.811,274.310,369.410,341.610,049.711,605.113,021.8
EBITDA5,171.44,645.34,849.76,194.35,275.65,022.94,812.65,685.35,150.34,238.14,732.57,948.7
EBIT4,166.93,643.13,859.75,198.74,217.03,852.93,728.04,596.73,956.93,102.83,585.26,781.5
Profit
PBT before Exceptional Items5,223.63,210.43,557.94,905.54,134.14,058.63,261.34,204.33,966.22,945.04,384.06,300.5
Pretax Income5,223.63,210.43,557.94,905.54,134.14,058.63,261.34,204.33,966.22,945.04,384.06,300.5
+ Current Tax0.00.014.0141.3130.3222.0-437.018.3144.5500.0905.81,476.1
+ Deferred Tax-1,370.6472.4806.7851.4706.3896.61,099.1880.9915.3-43.1-793.275.4
Tax Expense-1,370.6472.4820.7992.7836.61,118.6662.1899.21,059.7456.9112.61,551.6
+ Share of Associates & JVs0.00.00.00.00.00.00.00.00.00.00.0117.7
Net Income6,594.22,738.02,737.23,912.83,297.52,940.12,599.23,305.12,906.52,488.14,271.44,866.6
+ Net Income — Continuing Ops6,594.22,738.02,737.23,912.83,297.52,940.12,599.23,305.12,906.52,488.14,271.44,748.9
+ Other Comprehensive Income22.3-2.5-5.27.1-14.7-7.412.32.621.3-3.6-0.77.2
Total Comprehensive Income6,616.42,735.52,732.03,919.83,282.92,932.72,611.63,307.82,927.82,484.54,270.74,873.8
Net Income to Common6,594.22,738.02,737.23,912.83,331.83,057.22,637.03,384.92,952.82,479.64,017.14,805.7
Minority Interest0.00.00.00.0-34.3-117.1-37.7-79.7-46.38.5254.360.9
Per Share
Basic EPS16.486.616.639.728.217.676.628.621.531.292.082.49
Diluted EPS16.486.616.639.728.217.676.628.621.531.292.082.49
Other Comprehensive Income — detail
+ Other Comprehensive Income12.32.621.3-3.6-0.77.2
+ Items NOT to be Reclassified to P&L17.17.8-14.22.3-14.6-6.732.03.528.6-1.43.48.9
+ Tax on Items NOT to be Reclassified7.80.97.2-0.60.01.9
+ Tax on Items NOT to be Reclassified — alt tag3.72.0-3.30.6-4.2-1.0
+ Items to be Reclassified to P&L8.8-8.3-5.97.1-5.7-2.3-11.6-0.0-2.7-4.10.2
+ Tax on Items to be Reclassified0.20.00.00.00.0
+ Tax on Items to be Reclassified — alt tag0.00.0-11.61.8-1.4-0.6
Comprehensive Income — Owners of Parent22.32,735.5-5.23,919.83,317.13,049.812.52.72,974.0-3.64,016.37.2
Comprehensive Income — Non-controlling Interests0.00.00.00.0-34.3-117.1-0.2-0.1-46.20.0254.40.0
Per Share — as-filed variants
Basic EPS — Continuing Operations16.486.616.639.728.217.676.628.621.531.292.082.49
Diluted EPS — Continuing Operations16.486.616.639.728.217.676.628.621.531.292.082.49
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit6,199.65,373.65,883.47,046.76,225.26,137.86,163.26,790.36,240.65,651.36,180.69,362.8
Gross Margin %47.7241.3644.0347.1246.6744.9043.2948.1346.3845.3943.4549.53
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)5,223.63,210.43,557.94,905.54,134.14,058.63,261.34,204.33,966.22,945.04,384.06,300.5
Net Income Adj (tax-effected)6,594.22,738.02,737.23,912.83,297.52,940.12,599.23,305.12,906.52,488.14,271.44,866.6
EPS Adj16.486.616.639.728.217.676.628.621.531.292.082.49
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.0010.0010.0010.0010.0010.0010.0010.002.002.002.002.00
Paid Up Equity Capital3,856.93,856.93,856.93,856.93,856.93,856.93,856.93,856.93,856.93,856.93,856.93,856.9
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.