In ₹ Crore except Per Share Latest Annual | ADANIENT FY26 | TATASTEEL FY26 | HINDALCO FY26 | JSWSTEEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 40.48× | 21.50× | 16.74× | ◆ 14.16× | 16.74× +142% | |
| P/B | 4.44× | 2.24× | ◆ 1.64× | 3.00× | 2.24× +99% | |
| EV/EBITDA | 35.80× | 9.16× | ◆ 8.56× | 12.47× | 9.16× +291% | |
| Market Cap | ₹3.96L Cr | ₹2.32L Cr | ₹2.24L Cr | ₹3.16L Cr | ₹2.32L Cr +71% | |
| Growth | ||||||
| Revenue CAGR 3Y | -9.82% | -1.56% | ◆ 7.20% | 3.77% | 3.77% -360% | |
| Revenue CAGR 5Y | ◆ 20.50% | 8.23% | 15.81% | 18.36% | 15.81% +30% | |
| Net Income CAGR 3Y | 60.17% | 10.47% | 9.87% | ◆ 83.34% | 10.47% +475% | |
| Revenue YoY (latest Q) | ◆ 49.92% | 14.32% | 32.06% | 9.77% | 14.32% +249% | |
| Net Income YoY (latest Q) | -249.67% | 18.82% | 75.15% | ◆ 112.58% | 75.15% -432% | |
| Profitability | ||||||
| EBITDA Margin | 13.92% | 14.80% | 12.69% | ◆ 16.08% | 14.80% -6% | |
| Net Income Margin | 9.90% | 4.69% | 4.87% | ◆ 13.75% | 4.87% +103% | |
| Return on Common Equity | 10.47% | 10.40% | 9.80% | ◆ 21.16% | 10.40% +1% | |
| Return on Capital Employed | 3.87% | 10.96% | ◆ 11.26% | 10.09% | 10.96% -65% | |
| Return on Assets | 3.80% | 3.61% | 3.85% | ◆ 9.46% | 3.85% -1% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.27× | 0.89× | ◆ 0.71× | 0.91× | 0.89× +43% | |
| Interest Coverage | 1.30× | 3.13× | ◆ 7.49× | 2.22× | 3.13× -58% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1.00L Cr | ₹2.32L Cr | ₹2.75L Cr | ₹1.85L Cr | ₹2.32L Cr -57% | |
| Net Income | ₹9,951 Cr | ₹10,886 Cr | ₹13,391 Cr | ₹25,508 Cr | ₹13,391 Cr -26% | |
| Total Assets | ₹2.62L Cr | ₹3.01L Cr | ₹3.48L Cr | ₹2.70L Cr | ₹3.01L Cr -13% | |
| EPS | ₹75.66 | ₹8.65 | ₹60.31 | ₹91.43 | ₹60.31 +25% | |
| Book Value per Share | ₹690.02 | ₹83.19 | ₹615.29 | ₹432.27 | ₹432.27 +60% | |