In ₹ Crore except Per Share Latest Annual	ADANIENT FY26	TATASTEEL FY26	HINDALCO FY26	JSWSTEEL FY26	Peer Average
Valuation — at last close
P/E	32.91×	19.30×	14.39×	◆ 12.93×	15.54× +112%
P/B	3.98×	2.04×	◆ 1.41×	2.88×	2.11× +88%
EV/EBITDA	30.69×	8.48×	◆ 7.64×	11.66×	9.26× +231%
Market Cap	₹3.22L Cr	₹2.08L Cr	₹1.93L Cr	₹2.88L Cr	₹2.30L Cr +40%
Growth
Revenue CAGR 3Y	-9.82%	-1.56%	◆ 7.20%	3.77%	3.14% -413%
Revenue CAGR 5Y	◆ 20.50%	8.23%	15.81%	18.36%	14.13% +45%
Net Income CAGR 3Y	60.17%	10.47%	9.87%	◆ 83.34%	34.56% +74%
Revenue YoY (latest Q)	◆ 75.14%	14.32%	32.06%	20.67%	22.35% +236%
Net Income YoY (latest Q)	-64.24%	18.82%	75.15%	◆ 225.58%	106.52% -160%
Profitability
EBITDA Margin	13.92%	14.80%	12.69%	◆ 16.08%	14.52% -4%
Net Income Margin	9.90%	4.69%	4.87%	◆ 13.75%	7.77% +27%
Return on Common Equity	14.23%	11.17%	10.29%	◆ 24.86%	15.44% -8%
Return on Capital Employed	4.44%	11.27%	◆ 12.07%	10.63%	11.32% -61%
Return on Assets	4.33%	3.75%	4.36%	◆ 9.99%	6.03% -28%
Credit & Quality
Total Debt/Equity	1.27×	0.89×	◆ 0.71×	0.91×	0.84× +52%
Interest Coverage	1.30×	3.13×	◆ 7.49×	2.22×	4.28× -70%
Scale — latest FY
Revenue / Total Income	₹1.00L Cr	₹2.32L Cr	₹2.75L Cr	₹1.85L Cr	₹2.31L Cr -56%
Net Income	₹9,951 Cr	₹10,886 Cr	₹13,391 Cr	₹25,508 Cr	₹16,595 Cr -40%
Total Assets	₹2.62L Cr	₹3.01L Cr	₹3.48L Cr	₹2.70L Cr	₹3.06L Cr -15%
EPS	₹75.66	₹8.65	₹60.31	₹91.43	₹53.46 +42%
Book Value per Share	₹626.17	₹81.9	₹615.24	₹410.05	₹369.06 +70%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 249%.