| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 81,909 | 98,374 | 67,155 | 58,699 | 34,988 | ||
| 37,634 | 28,815 | 31,857 | 21,931 | 17,699 | ||
| 250 | 284 | 223 | 241 | 68.3 | ||
| 899 | 899 | 1,086 | 1,040 | 887 | ||
| 31,363 | 15,617 | 8,796 | 5,999 | 20,938 | ||
| 4,070 | 22,938 | 19,659 | 13,249 | 6,326 | ||
| 9,430 | 6,706 | 7,397 | 7,075 | — | ||
| 223 | 216 | 234 | 171 | 6,145 | ||
| 5,188 | 5,553 | 3,903 | 2,300 | 4,577 | ||
| 10,693 | 10,514 | 8,819 | 6,878 | 5,691 | ||
| 16,104 | 16,283 | 12,957 | 9,349 | 16,413 | ||
| 676 | 732 | 293 | 940 | 209 | ||
| 32,509 | 9,979 | 7,969 | 5,350 | 6,838 | ||
| 2,14,843 | 2,00,627 | 1,57,391 | 1,23,872 | 1,04,366 | ||
Current assets | ||||||
| 27,429 | 18,713 | 10,287 | 9,487 | 6,918 | ||
| 4,435 | 2,507 | 2,256 | 1,454 | 165 | ||
| 13,773 | 12,543 | 9,616 | 9,793 | 12,553 | ||
| 7,958 | 6,267 | 3,106 | 2,307 | 1,882 | ||
| 8,899 | 5,543 | 3,857 | 4,762 | 3,491 | ||
| 1,908 | 1,637 | 1,416 | 1,383 | 4,523 | ||
| 4,323 | 5,249 | 3,602 | 2,313 | 7,489 | ||
| 41,296 | 33,745 | 23,853 | 22,011 | 30,104 | ||
| 11,278 | 8,501 | 6,586 | 5,028 | 5,004 | ||
| 80,003 | 60,959 | 40,726 | 36,526 | 37,022 | ||
| 11.6 | 14.5 | 18.6 | 334 | 100 | ||
| 2,94,858 | 2,61,600 | 1,98,136 | 1,60,732 | 1,41,488 | ||
Equity | ||||||
| 135 | 129 | 115 | 114 | 114 | ||
| 97,817 | 80,797 | 50,199 | 38,962 | 32,937 | ||
| 97,952 | 80,926 | 50,314 | 39,076 | 33,051 | ||
| 5,761 | 8,252 | 6,156 | 5,110 | 4,839 | ||
| 1,03,713 | 89,178 | 56,470 | 44,186 | 37,890 | ||
Liabilities | ||||||
| 83,262 | 94,178 | 64,601 | 43,718 | 32,590 | ||
| 25,171 | 5,907 | 19,371 | 5,014 | 18,061 | ||
| 1,08,434 | 1,00,085 | 83,972 | 62,652 | 50,651 | ||
| 985 | 727 | 489 | 446 | 401 | ||
| 3,913 | 3,861 | 3,362 | 2,934 | 2,980 | ||
| 5,418 | 8,837 | 6,459 | 5,861 | 4,763 | ||
| 1,18,751 | 1,13,510 | 94,282 | 71,894 | 58,795 | ||
| 14,031 | 19,524 | 11,635 | 6,406 | 5,730 | ||
| 25,797 | 20,290 | 20,868 | 24,669 | 28,547 | ||
| 27,382 | 13,651 | 10,129 | 6,830 | 5,571 | ||
| 67,211 | 53,465 | 42,632 | 37,905 | 39,847 | ||
| 303 | 287 | 220 | 153 | 121 | ||
| 316 | 281 | 195 | 153 | 101 | ||
| 4,565 | 4,879 | 4,336 | 5,847 | 4,733 | ||
| 72,394 | 58,912 | 47,383 | 44,058 | 44,803 | ||
| 0.0 | — | — | 594 | 0.0 | ||
| 1,91,145 | 1,72,422 | 1,41,665 | 1,16,546 | 1,03,598 | ||
| 2,94,858 | 2,61,600 | 1,98,136 | 1,60,732 | 1,41,488 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 1,063 | 0.0 | 0.0 | 635 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | — | 0.0 | 13,920 | 0.0 | ||
Trade payables — MSME split | ||||||
| 437 | 499 | 271 | 203 | 141 | ||
| 25,360 | 19,791 | 20,597 | 24,466 | 28,406 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 34,987.9 | 58,699.0 | 67,155.2 | 98,374.0 | 81,908.7 | |
| + Capital Work-in-Progress | 17,699.0 | 21,931.0 | 31,856.6 | 28,815.1 | 37,634.4 | |
| + Investment Property | 68.3 | 240.8 | 222.6 | 284.1 | 249.5 | |
| + Goodwill | 887.2 | 1,040.0 | 1,086.1 | 898.8 | 898.8 | |
| + Other Intangibles | 20,937.7 | 5,998.5 | 8,796.3 | 15,616.9 | 31,363.1 | |
| + Intangibles under Development | 6,326.3 | 13,248.5 | 19,659.2 | 22,938.4 | 4,070.3 | |
| + Investments (Equity Method) | — | 7,075.0 | 7,397.1 | 6,705.7 | 9,429.8 | |
| + Non-current Investments | 6,145.2 | 171.3 | 234.0 | 216.0 | 223.3 | |
| + Long-term Loans | 4,577.0 | 2,300.0 | 3,903.4 | 5,552.7 | 5,187.7 | |
| + Other Non-current Financial Assets | 5,690.6 | 6,877.7 | 8,819.2 | 10,514.5 | 10,692.9 | |
| Non-current Financial Assets | 16,412.8 | 9,349.0 | 12,956.5 | 16,283.1 | 16,103.8 | |
| + Deferred Tax Assets | 209.3 | 940.5 | 292.7 | 732.0 | 676.4 | |
| + Other Non-current Assets | 6,837.7 | 5,349.6 | 7,968.9 | 9,979.1 | 32,508.6 | |
| Total Non-current Assets | 1,04,366.1 | 1,23,871.8 | 1,57,391.1 | 2,00,627.1 | 2,14,843.4 | |
| Current Assets | ||||||
| + Inventories | 6,918.1 | 9,486.9 | 10,287.4 | 18,713.0 | 27,429.3 | |
| + Current Investments | 165.0 | 1,454.5 | 2,255.6 | 2,506.7 | 4,434.8 | |
| + Trade Receivables | 12,552.9 | 9,792.9 | 9,616.5 | 12,542.6 | 13,773.3 | |
| + Cash & Cash Equivalents | 1,882.3 | 2,306.6 | 3,105.8 | 6,266.7 | 7,958.1 | |
| + Other Bank Balances | 3,491.4 | 4,761.9 | 3,856.7 | 5,542.8 | 8,899.0 | |
| + Short-term Loans | 4,522.6 | 1,382.7 | 1,416.0 | 1,637.2 | 1,907.6 | |
| + Other Current Financial Assets | 7,489.5 | 2,312.8 | 3,602.4 | 5,248.7 | 4,323.3 | |
| Current Financial Assets | 30,103.7 | 22,011.3 | 23,852.9 | 33,744.6 | 41,296.1 | |
| + Other Current Assets | 5,003.7 | 5,028.0 | 6,585.6 | 8,501.2 | 11,277.7 | |
| Total Current Assets | 37,021.7 | 36,526.2 | 40,725.9 | 60,958.7 | 80,003.0 | |
| + Assets Held for Sale | 100.0 | 333.9 | 18.6 | 14.5 | 11.6 | |
| Total Assets | 1,41,487.8 | 1,60,731.9 | 1,98,135.5 | 2,61,600.4 | 2,94,858.1 | |
| Equity | ||||||
| + Equity Share Capital | 114.0 | 114.0 | 115.4 | 129.2 | 135.4 | |
| + Other Equity / Reserves | 32,937.0 | 38,962.1 | 50,198.6 | 80,796.7 | 97,816.9 | |
| Equity — Owners of Parent | 33,051.0 | 39,076.1 | 50,314.0 | 80,926.0 | 97,952.3 | |
| + Minority Interest | 4,839.0 | 5,110.2 | 6,156.5 | 8,252.3 | 5,761.0 | |
| Total Equity | 37,890.1 | 44,186.3 | 56,470.5 | 89,178.3 | 1,03,713.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 32,590.0 | 43,718.2 | 64,601.3 | 94,177.9 | 83,262.4 | |
| + Other Non-current Financial Liab | 18,060.6 | 5,014.4 | 19,370.6 | 5,907.4 | 25,171.3 | |
| Non-current Financial Liabilities | 50,650.6 | 62,652.2 | 83,971.8 | 1,00,085.3 | 1,08,433.7 | |
| + Provisions — Non-current | 401.5 | 446.5 | 488.6 | 727.1 | 985.4 | |
| + Deferred Tax Liabilities | 2,979.9 | 2,933.8 | 3,362.4 | 3,860.9 | 3,913.0 | |
| + Other Non-current Liabilities | 4,762.7 | 5,861.4 | 6,459.2 | 8,836.5 | 5,418.5 | |
| Non-current Liabilities | 58,794.7 | 71,893.9 | 94,281.9 | 1,13,509.9 | 1,18,750.5 | |
| + Borrowings — Current | 5,729.6 | 6,405.7 | 11,635.2 | 19,523.9 | 14,031.4 | |
| + Trade Payables | 28,546.9 | 24,669.3 | 20,867.7 | 20,289.9 | 25,797.0 | |
| + Other Current Financial Liab | 5,570.9 | 6,830.0 | 10,129.1 | 13,651.0 | 27,382.5 | |
| Current Financial Liabilities | 39,847.3 | 37,905.0 | 42,631.9 | 53,464.7 | 67,210.8 | |
| + Provisions — Current | 121.0 | 152.6 | 220.2 | 287.4 | 302.7 | |
| + Current Tax Liabilities | 101.5 | 153.2 | 195.0 | 281.5 | 315.9 | |
| + Other Current Liabilities | 4,733.2 | 5,847.3 | 4,336.1 | 4,878.7 | 4,564.8 | |
| Current Liabilities | 44,803.1 | 44,058.1 | 47,383.2 | 58,912.3 | 72,394.3 | |
| + Liabilities Held for Sale | 0.0 | 593.6 | — | — | 0.0 | |
| Total Liabilities | 1,03,597.8 | 1,16,545.6 | 1,41,665.1 | 1,72,422.1 | 1,91,144.8 | |
| Total Equity & Liabilities | 1,41,487.8 | 1,60,731.9 | 1,98,135.5 | 2,61,600.4 | 2,94,858.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 635.0 | 0.0 | 0.0 | 1,062.8 | 0.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.0 | 13,919.7 | 0.0 | — | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 141.3 | 203.3 | 270.6 | 499.1 | 437.2 | |
| + Dues to Other Creditors — Current | 28,405.6 | 24,466.0 | 20,597.0 | 19,790.8 | 25,359.8 | |