In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 58,699.0 | 67,155.2 | 98,374.0 | 98,374.0 | |
| + Capital Work-in-Progress | 21,931.0 | 31,856.6 | 28,815.1 | 28,815.1 | |
| + Investment Property | 240.8 | 222.6 | 284.1 | 284.1 | |
| + Goodwill | 1,040.0 | 1,086.1 | 898.8 | 898.8 | |
| + Other Intangibles | 5,998.5 | 8,796.3 | 15,616.9 | 15,616.9 | |
| + Intangibles under Development | 13,248.5 | 19,659.2 | 22,938.4 | 22,938.4 | |
| + Investments (Equity Method) | 7,075.0 | 7,397.1 | 6,705.7 | 6,705.7 | |
| + Non-current Investments | 171.3 | 234.0 | 216.0 | 216.0 | |
| + Long-term Loans | 2,300.0 | 3,903.4 | 5,552.7 | 5,552.7 | |
| + Other Non-current Financial Assets | 6,877.7 | 8,819.2 | 10,514.5 | 10,514.5 | |
| Non-current Financial Assets | 9,349.0 | 12,956.5 | 16,283.1 | 16,283.1 | |
| + Deferred Tax Assets | 940.5 | 292.7 | 732.0 | 732.0 | |
| + Other Non-current Assets | 5,349.6 | 7,968.9 | 9,979.1 | 9,979.1 | |
| Total Non-current Assets | 1,23,871.8 | 1,57,391.1 | 2,00,627.1 | 2,00,627.1 | |
| Current Assets | |||||
| + Inventories | 9,486.9 | 10,287.4 | 18,713.0 | 18,713.0 | |
| + Current Investments | 1,454.5 | 2,255.6 | 2,506.7 | 2,506.7 | |
| + Trade Receivables | 9,792.9 | 9,616.5 | 12,542.6 | 12,542.6 | |
| + Cash & Cash Equivalents | 2,306.6 | 3,105.8 | 6,266.7 | 6,266.7 | |
| + Other Bank Balances | 4,761.9 | 3,856.7 | 5,542.8 | 5,542.8 | |
| + Short-term Loans | 1,382.7 | 1,416.0 | 1,637.2 | 1,637.2 | |
| + Other Current Financial Assets | 2,312.8 | 3,602.4 | 5,248.7 | 5,248.7 | |
| Current Financial Assets | 22,011.3 | 23,852.9 | 33,744.6 | 33,744.6 | |
| + Other Current Assets | 5,028.0 | 6,585.6 | 8,501.2 | 8,501.2 | |
| Total Current Assets | 36,526.2 | 40,725.9 | 60,958.7 | 60,958.7 | |
| Total Assets | 1,60,731.9 | 1,98,135.5 | 2,61,600.4 | 2,61,600.4 | |
| Equity | |||||
| + Equity Share Capital | 114.0 | 115.4 | 129.2 | 129.2 | |
| + Other Equity / Reserves | 38,962.1 | 50,198.6 | 80,796.7 | 80,796.7 | |
| Equity — Owners of Parent | 39,076.1 | 50,314.0 | 80,926.0 | 80,926.0 | |
| + Minority Interest | 5,110.2 | 6,156.5 | 8,252.3 | 8,252.3 | |
| Total Equity | 44,186.3 | 56,470.5 | 89,178.3 | 89,178.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 43,718.2 | 64,601.3 | 94,177.9 | 94,177.9 | |
| + Other Non-current Financial Liab | 5,014.4 | 19,370.6 | 5,907.4 | 5,907.4 | |
| Non-current Financial Liabilities | 62,652.2 | 83,971.8 | 1,00,085.3 | 1,00,085.3 | |
| + Provisions — Non-current | 446.5 | 488.6 | 727.1 | 727.1 | |
| + Deferred Tax Liabilities | 2,933.8 | 3,362.4 | 3,860.9 | 3,860.9 | |
| + Other Non-current Liabilities | 5,861.4 | 6,459.2 | 8,836.5 | 8,836.5 | |
| Non-current Liabilities | 71,893.9 | 94,281.9 | 1,13,509.9 | 1,13,509.9 | |
| + Borrowings — Current | 6,405.7 | 11,635.2 | 19,523.9 | 19,523.9 | |
| + Trade Payables | 24,669.3 | 20,867.7 | 20,289.9 | 20,289.9 | |
| + Other Current Financial Liab | 6,830.0 | 10,129.1 | 13,651.0 | 13,651.0 | |
| Current Financial Liabilities | 37,905.0 | 42,631.9 | 53,464.7 | 53,464.7 | |
| + Provisions — Current | 152.6 | 220.2 | 287.4 | 287.4 | |
| + Current Tax Liabilities | 153.2 | 195.0 | 281.5 | 281.5 | |
| + Other Current Liabilities | 5,847.3 | 4,336.1 | 4,878.7 | 4,878.7 | |
| Current Liabilities | 44,058.1 | 47,383.2 | 58,912.3 | 58,912.3 | |
| Total Liabilities | 1,16,545.6 | 1,41,665.1 | 1,72,422.1 | 1,72,422.1 | |
| Total Equity & Liabilities | 1,60,731.9 | 1,98,135.5 | 2,61,600.4 | 2,61,600.4 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 333.9 | 18.6 | 14.5 | 14.5 | |
| + Current Tax Assets | 0.0 | 0.0 | 1,062.8 | 1,062.8 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 13,919.7 | 0.0 | — | — | |
| + Liabilities of Disposal Group Held for Sale | 593.6 | — | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 270.6 | 499.1 | 499.1 | |
| + Dues to Other Creditors — Current | — | 20,597.0 | 19,790.8 | 19,790.8 | |