| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,27,399 | 1,00,469 | 97,895 | 96,421 | 1,36,978 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,833 | 2,475 | 2,470 | 1,861 | 1,197 | ||
| 1,30,232 | 1,02,943 | 1,00,365 | 98,282 | 1,38,175 | ||
Expenses | ||||||
| 50,537 | 27,778 | 9,711 | 7,831 | 4,052 | ||
| 30,832 | 29,155 | 39,814 | 43,676 | 99,188 | ||
| −4,253 | −2,825 | 1,845 | −1,116 | −327 | ||
| 3,989 | 3,658 | 3,119 | 2,331 | 1,877 | ||
| 7,990 | 6,019 | 5,978 | 4,555 | 3,970 | ||
| 7,418 | 6,135 | 4,211 | 3,042 | 2,436 | ||
| 28,393 | 28,713 | 29,155 | 32,322 | 23,360 | ||
| 1,24,907 | 98,634 | 93,832 | 92,641 | 1,34,556 | ||
| 17,900 | 13,989 | 14,252 | 11,377 | 8,828 | ||
| 10,482 | 7,854 | 10,041 | 8,334 | 6,392 | ||
Profit | ||||||
| 5,325 | 4,309 | 6,533 | 5,640 | 3,619 | ||
| 2,988 | 9,215 | 3,946 | −715 | −369 | ||
| 8,313 | 13,525 | 10,479 | 4,925 | 3,250 | ||
| 3,239 | 3,884 | 2,776 | 1,606 | 770 | ||
| 186 | −53.3 | 192 | 25.0 | 271 | ||
| 3,425 | 3,831 | 2,969 | 1,632 | 1,041 | ||
| 0.0 | 0.0 | 0.0 | 40.6 | 0.0 | ||
| 431 | 257 | 508 | 0.0 | 213 | ||
| 5,319 | 9,951 | 8,005 | 3,335 | 2,422 | ||
| 4,888 | 9,694 | 7,510 | 3,334 | 2,209 | ||
| 0.0 | 0.0 | −13.0 | 1.2 | 0.0 | ||
| 935 | 826 | 633 | 339 | 1,369 | ||
| 6,255 | 10,777 | 8,638 | 3,674 | 3,790 | ||
| 5,738 | 9,339 | 7,099 | 3,241 | 2,473 | ||
| −419 | 611 | 906 | 94.5 | −51.3 | ||
Per share | ||||||
| ₹47.21 | ₹75.66 | ₹60.55 | ₹27.24 | ₹21.78 | ||
| ₹46.55 | ₹73.59 | ₹60.55 | ₹27.24 | ₹21.78 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 0.0 | 0.0 | 0.2 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | −17.3 | 1.7 | 0.0 | ||
| 0.0 | 0.0 | −4.4 | 0.4 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 935 | 826 | 633 | — | — | ||
| −8.6 | 8.3 | −6.1 | −5.4 | — | ||
| −2.2 | 2.1 | −1.6 | −1.5 | −0.9 | ||
| — | — | — | −1.5 | — | ||
| 999 | 831 | 673 | 336 | — | ||
| 57.2 | 11.2 | 35.1 | −6.9 | −10.1 | ||
| — | — | — | −6.9 | — | ||
| 6,676 | 10,172 | 7,708 | 3,583 | 3,853 | ||
| −421 | 605 | 930 | 91.3 | −62.8 | ||
Per share — as-filed variants | ||||||
| ₹47.21 | ₹75.66 | ₹60.67 | ₹27.23 | ₹21.78 | ||
| ₹46.55 | ₹73.59 | ₹60.67 | ₹27.23 | ₹21.78 | ||
| ₹0.00 | ₹0.00 | −₹0.12 | ₹0.01 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | −₹0.12 | ₹0.01 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 50,282 | 46,360 | 46,525 | 46,030 | 34,065 | ||
| 39.5% | 46.1% | 47.5% | 47.7% | 24.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 5,325 | 4,309 | 6,533 | 5,640 | 3,619 | ||
| 2,988 | 9,215 | 3,946 | −715 | −369 | ||
| 3,562 | 3,346 | 5,177 | 3,814 | 2,673 | ||
| ₹31.62 | ₹25.44 | ₹39.16 | ₹31.15 | ₹24.04 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,36,977.8 | 96,421.0 | 97,894.8 | 1,00,468.6 | 1,27,398.5 | |
| Other Income | 1,197.4 | 1,860.5 | 2,470.3 | 2,474.6 | 2,833.4 | |
| Total Income | 1,38,175.1 | 98,281.5 | 1,00,365.1 | 1,02,943.2 | 1,30,231.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,052.1 | 7,831.2 | 9,710.6 | 27,778.5 | 50,537.0 | |
| + Purchases of Stock-in-Trade | 99,187.8 | 43,676.5 | 39,814.2 | 29,154.9 | 30,831.9 | |
| + Changes in Inventories | -327.2 | -1,116.5 | 1,844.5 | -2,824.6 | -4,252.8 | |
| + Employee Benefit Expense | 1,877.3 | 2,331.0 | 3,118.9 | 3,658.0 | 3,989.2 | |
| + Finance Costs | 3,970.0 | 4,554.7 | 5,978.0 | 6,019.1 | 7,989.8 | |
| + Depreciation & Amortisation | 2,436.1 | 3,042.2 | 4,211.3 | 6,135.3 | 7,418.4 | |
| + Other Expenses | 23,359.7 | 32,322.2 | 29,154.6 | 28,712.7 | 28,393.1 | |
| Total Expenses | 1,34,555.9 | 92,641.2 | 93,832.1 | 98,634.0 | 1,24,906.6 | |
| EBITDA | 8,828.0 | 11,376.6 | 14,252.0 | 13,989.1 | 17,900.1 | |
| EBIT | 6,391.8 | 8,334.5 | 10,040.7 | 7,853.8 | 10,481.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 3,619.2 | 5,640.3 | 6,533.0 | 4,309.3 | 5,325.3 | |
| + Exceptional Items | -369.3 | -715.4 | 3,945.7 | 9,215.4 | 2,988.1 | |
| Pretax Income | 3,249.9 | 4,924.9 | 10,478.7 | 13,524.7 | 8,313.4 | |
| + Current Tax | 769.8 | 1,606.5 | 2,776.2 | 3,884.4 | 3,239.4 | |
| + Deferred Tax | 271.2 | 25.0 | 192.4 | -53.3 | 185.8 | |
| Tax Expense | 1,041.0 | 1,631.5 | 2,968.5 | 3,831.2 | 3,425.2 | |
| + Net Movement in Regulatory Deferral Balances | 0.0 | 40.6 | 0.0 | 0.0 | 0.0 | |
| + Share of Associates & JVs | 212.7 | 0.0 | 507.7 | 257.2 | 431.0 | |
| Net Income | 2,421.6 | 3,335.3 | 8,005.0 | 9,950.7 | 5,319.2 | |
| + Net Income — Continuing Ops | 2,208.9 | 3,334.0 | 7,510.2 | 9,693.5 | 4,888.2 | |
| + Net Income — Discontinued Ops | 0.0 | 1.2 | -13.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 1,368.7 | 338.8 | 633.3 | 826.4 | 935.4 | |
| Total Comprehensive Income | 3,790.3 | 3,674.1 | 8,638.3 | 10,777.0 | 6,254.6 | |
| Net Income to Common | 2,472.9 | 3,240.8 | 7,099.0 | 9,339.5 | 5,738.1 | |
| Minority Interest | -51.3 | 94.5 | 906.0 | 611.2 | -418.9 | |
| Per Share | ||||||
| Basic EPS | 21.78 | 27.24 | 60.55 | 75.66 | 47.21 | |
| Diluted EPS | 21.78 | 27.24 | 60.55 | 73.59 | 46.55 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 1.7 | -17.3 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.4 | -4.4 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 633.3 | 826.4 | 935.4 | |
| + Items NOT to be Reclassified to P&L | — | -5.4 | -6.1 | 8.3 | -8.6 | |
| + Tax on Items NOT to be Reclassified | -0.9 | -1.5 | -1.6 | 2.1 | -2.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -1.5 | — | — | — | |
| + Items to be Reclassified to P&L | — | 335.9 | 672.9 | 831.4 | 999.0 | |
| + Tax on Items to be Reclassified | -10.1 | -6.9 | 35.1 | 11.2 | 57.2 | |
| + Tax on Items to be Reclassified — alt tag | — | -6.9 | — | — | — | |
| Comprehensive Income — Owners of Parent | 3,853.1 | 3,582.7 | 7,708.2 | 10,171.6 | 6,675.5 | |
| Comprehensive Income — Non-controlling Interests | -62.8 | 91.3 | 930.1 | 605.4 | -421.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 21.78 | 27.23 | 60.67 | 75.66 | 47.21 | |
| Diluted EPS — Continuing Operations | 21.78 | 27.23 | 60.67 | 73.59 | 46.55 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.01 | -0.12 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.01 | -0.12 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 34,065.0 | 46,029.8 | 46,525.5 | 46,359.8 | 50,282.4 | |
| Gross Margin % | 24.87 | 47.74 | 47.53 | 46.14 | 39.47 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3,619.2 | 5,640.3 | 6,533.0 | 4,309.3 | 5,325.3 | |
| − Exceptional Items (reconciliation) | -369.3 | -715.4 | 3,945.7 | 9,215.4 | 2,988.1 | |
| Net Income Adj (tax-effected) | 2,672.6 | 3,813.7 | 5,177.0 | 3,345.8 | 3,562.3 | |
| EPS Adj | 24.04 | 31.15 | 39.16 | 25.44 | 31.62 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | — | 1.00 | 1.35 | 0.97 | 0.94 | |
| Filed Dscr | — | 3.00 | 2.61 | 1.87 | 2.36 | |
| Filed Iscr | — | 4.00 | 3.41 | 2.58 | 3.04 | |
| Paid Up Equity Capital | 114.0 | 114.0 | 115.4 | 129.2 | 135.4 | |