| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,232 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 625 | 625 | 424 | 418 | 233 | ||
| 0.1 | 0.1 | 1.7 | 1.7 | 1.6 | ||
| 0.1 | 0.1 | 14.8 | 3.9 | 6.2 | ||
| 11,607 | — | — | — | — | ||
| −624 | −624 | −410 | −414 | −227 | ||
| ₹974.57 | — | — | — | — | ||
| 2,011 | 2,011 | 1,631 | 1,235 | 926 | ||
| 0.0% | 0.0% | 0.9% | 0.3% | 0.7% | ||
| 0.00× | — | — | — | — | ||
| 3.40× | — | — | — | — | ||
| 21.94× | — | — | — | — | ||
| 23.56× | — | — | — | — | ||
| 35.82× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,414 | 3,280 | 3,327 | 2,914 | 2,160 | ||
| 529 | 504 | 506 | 403 | 221 | ||
| 493 | 469 | 477 | 380 | 203 | ||
| — | 417 | 412 | 433 | 274 | ||
| 324 | 324 | 191 | 258 | 200 | ||
| — | 321 | 188 | 254 | 198 | ||
| — | 93.3 | 221 | 175 | 73.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 12,231.6 | |
| - Cash, Equiv & ST Investments | 233.4 | 417.8 | 424.4 | 624.6 | 624.6 | |
| + Minority Interest | 1.6 | 1.7 | 1.7 | 0.1 | 0.1 | |
| + Total Debt | 6.2 | 3.9 | 14.8 | 0.1 | 0.1 | |
| Enterprise Value | — | — | — | — | 11,607.2 | |
| Net Debt (memo) | -227.2 | -413.9 | -409.6 | -624.5 | -624.5 | |
| EV per Share | — | — | — | — | 974.57 | |
| Total Capital | 926.4 | 1,235.4 | 1,631.2 | 2,011.2 | 2,011.2 | |
| Total Debt/Total Capital | 0.67 | 0.31 | 0.91 | 0.01 | 0.01 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 3.40 | |
| EV/EBITDA | — | — | — | — | 21.94 | |
| EV/EBIT | — | — | — | — | 23.56 | |
| EV/Free Cash Flow | — | — | — | — | 35.82 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,159.7 | 2,913.8 | 3,327.1 | 3,280.4 | 3,414.0 | |
| EBITDA | 220.9 | 403.3 | 505.8 | 504.0 | 529.0 | |
| EBIT | 202.9 | 380.0 | 477.5 | 468.8 | 492.7 | |
| Operating Cash Flow | 274.3 | 433.4 | 412.0 | 417.3 | — | |
| Free Cash Flow | 200.4 | 258.4 | 191.0 | 324.0 | 324.0 | |
| FCFF (free cash flow to the firm) | 197.8 | 253.9 | 187.9 | 320.8 | — | |
| Capital Expenditure | 73.9 | 175.1 | 221.0 | 93.3 | — | |