In ₹ Crore except Per Share Latest Annual | ACE FY26 | ESCORTS FY26 | BEML FY26 | TRITURBINE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 32.00× | ◆ 13.57× | 119.51× | 51.35× | 51.35× -38% | |
| P/B | 6.61× | ◆ 2.67× | 5.76× | 12.42× | 5.76× +15% | |
| EV/EBITDA | 25.14× | ◆ 17.90× | 57.50× | 39.00× | 39.00× -36% | |
| Market Cap | ₹13,295 Cr | ₹33,038 Cr | ₹16,891 Cr | ₹17,964 Cr | ₹17,964 Cr -26% | |
| Growth | ||||||
| Revenue CAGR 3Y | 14.95% | 11.04% | 3.72% | ◆ 20.47% | 11.04% +35% | |
| Revenue CAGR 5Y | 21.73% | 10.47% | 4.11% | ◆ 25.43% | 10.47% +108% | |
| Net Income CAGR 3Y | 33.88% | ◆ 55.50% | -3.62% | 21.90% | 21.90% +55% | |
| Revenue YoY (latest Q) | 20.49% | 28.30% | ◆ 29.28% | 19.23% | 28.30% -28% | |
| Net Income YoY (latest Q) | 22.28% | -72.38% | ◆ 57.87% | -20.65% | -20.65% +208% | |
| Profitability | ||||||
| EBITDA Margin | 15.36% | 12.97% | 6.87% | ◆ 20.65% | 12.97% +18% | |
| Net Income Margin | 12.65% | ◆ 20.75% | 3.25% | 16.02% | 16.02% -21% | |
| Return on Common Equity | 20.64% | 19.36% | 4.83% | ◆ 24.18% | 19.36% +7% | |
| Return on Capital Employed | 23.05% | 9.77% | 5.20% | ◆ 27.91% | 9.77% +136% | |
| Return on Assets | 12.77% | ◆ 15.15% | 2.02% | 13.99% | 13.99% -9% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.10× | 0.00× | 0.00× | |
| Interest Coverage | 21.20× | 60.76× | 4.75× | ◆ 160.08× | 60.76× -65% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,280 Cr | ₹11,540 Cr | ₹4,351 Cr | ₹2,181 Cr | ₹4,351 Cr -25% | |
| Net Income | ₹415 Cr | ₹2,394 Cr | ₹141 Cr | ₹349 Cr | ₹349 Cr +19% | |
| Total Assets | ₹3,252 Cr | ₹15,799 Cr | ₹7,011 Cr | ₹2,497 Cr | ₹7,011 Cr -54% | |
| EPS | ₹34.88 | ₹217.61 | ₹16.97 | ₹11 | ₹16.97 +106% | |
| Book Value per Share | ₹168.85 | ₹1,105.55 | ₹352.16 | ₹45.47 | ₹352.16 -52% | |