| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 763 | 698 | 560 | 473 | ||
| 48.5 | 27.7 | 43.6 | 24.4 | ||
| 14.6 | 15.0 | 16.4 | 11.5 | ||
| 3.0 | 2.6 | 3.1 | 2.5 | ||
| 0.7 | 0.9 | — | — | ||
| 723 | 543 | 225 | 137 | ||
| 3.1 | 9.7 | 11.0 | 34.8 | ||
| 726 | 552 | 236 | 172 | ||
| 0.5 | 0.6 | 0.6 | 0.7 | ||
| 70.4 | 90.9 | 37.1 | 4.2 | ||
| 1,627 | 1,388 | 896 | 688 | ||
Current assets | |||||
| 605 | 515 | 553 | 419 | ||
| 560 | 376 | 370 | 212 | ||
| 284 | 265 | 164 | 169 | ||
| 64.3 | 48.8 | 48.2 | 21.5 | ||
| 12.9 | 6.6 | 62.2 | 27.5 | ||
| 0.8 | 0.9 | 0.8 | 0.7 | ||
| 13.1 | 11.7 | 9.4 | 7.8 | ||
| 936 | 708 | 655 | 439 | ||
| 83.2 | 94.2 | 64.8 | 54.3 | ||
| 1,624 | 1,318 | 1,273 | 911 | ||
| 0.0 | 5.0 | — | — | ||
| 3,252 | 2,711 | 2,169 | 1,600 | ||
Equity | |||||
| 23.8 | 23.8 | 23.8 | 23.8 | ||
| 1,987 | 1,591 | 1,206 | 895 | ||
| 2,011 | 1,615 | 1,230 | 919 | ||
| 0.1 | 1.7 | 1.7 | 1.6 | ||
| 2,011 | 1,616 | 1,232 | 920 | ||
Liabilities | |||||
| 6.6 | 1.3 | 0.2 | 0.7 | ||
| 6.6 | 1.3 | 0.2 | 0.7 | ||
| 5.8 | 3.8 | 3.2 | 2.7 | ||
| 10.2 | 7.8 | 9.7 | 13.3 | ||
| 22.6 | 12.9 | 13.1 | 16.7 | ||
| 0.1 | 14.8 | 3.9 | 6.2 | ||
| 917 | 809 | 688 | 501 | ||
| 38.6 | 32.2 | 41.8 | 23.7 | ||
| 955 | 856 | 734 | 531 | ||
| 4.4 | 4.6 | 3.8 | 2.5 | ||
| 0.3 | 16.9 | 7.0 | 0.0 | ||
| 258 | 204 | 180 | 130 | ||
| 1,218 | 1,082 | 925 | 663 | ||
| 1,241 | 1,094 | 938 | 680 | ||
| 3,252 | 2,711 | 2,169 | 1,600 | ||
Trade payables — MSME split | |||||
| 182 | 216 | — | — | ||
| 735 | 593 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 473.4 | 560.1 | 698.3 | 763.4 | 763.4 | |
| + Capital Work-in-Progress | 24.4 | 43.6 | 27.7 | 48.5 | 48.5 | |
| + Investment Property | 11.5 | 16.4 | 15.0 | 14.6 | 14.6 | |
| + Other Intangibles | 2.5 | 3.1 | 2.6 | 3.0 | 3.0 | |
| + Intangibles under Development | — | — | 0.9 | 0.7 | 0.7 | |
| + Non-current Investments | 136.7 | 224.5 | 542.6 | 723.2 | 723.2 | |
| + Other Non-current Financial Assets | 34.8 | 11.0 | 9.7 | 3.1 | 3.1 | |
| Non-current Financial Assets | 171.6 | 235.5 | 552.3 | 726.3 | 726.3 | |
| + Deferred Tax Assets | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | |
| + Other Non-current Assets | 4.2 | 37.1 | 90.9 | 70.4 | 70.4 | |
| Total Non-current Assets | 688.3 | 896.4 | 1,388.3 | 1,627.4 | 1,627.4 | |
| Current Assets | ||||||
| + Inventories | 418.5 | 553.4 | 515.1 | 605.4 | 605.4 | |
| + Current Investments | 211.9 | 369.6 | 375.6 | 560.3 | 560.3 | |
| + Trade Receivables | 169.3 | 164.3 | 264.7 | 284.3 | 284.3 | |
| + Cash & Cash Equivalents | 21.5 | 48.2 | 48.8 | 64.3 | 64.3 | |
| + Other Bank Balances | 27.5 | 62.2 | 6.6 | 12.9 | 12.9 | |
| + Short-term Loans | 0.7 | 0.8 | 0.9 | 0.8 | 0.8 | |
| + Other Current Financial Assets | 7.8 | 9.4 | 11.7 | 13.1 | 13.1 | |
| Current Financial Assets | 438.6 | 654.5 | 708.3 | 935.7 | 935.7 | |
| + Other Current Assets | 54.3 | 64.8 | 94.2 | 83.2 | 83.2 | |
| Total Current Assets | 911.5 | 1,272.8 | 1,317.6 | 1,624.3 | 1,624.3 | |
| + Assets Held for Sale | — | — | 5.0 | 0.0 | 0.0 | |
| Total Assets | 1,599.7 | 2,169.2 | 2,710.9 | 3,251.7 | 3,251.7 | |
| Equity | ||||||
| + Equity Share Capital | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | |
| + Other Equity / Reserves | 894.7 | 1,206.0 | 1,590.9 | 1,987.2 | 1,987.2 | |
| Equity — Owners of Parent | 918.6 | 1,229.8 | 1,614.7 | 2,011.0 | 2,011.0 | |
| + Minority Interest | 1.6 | 1.7 | 1.7 | 0.1 | 0.1 | |
| Total Equity | 920.2 | 1,231.5 | 1,616.4 | 2,011.1 | 2,011.1 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 0.7 | 0.2 | 1.3 | 6.6 | 6.6 | |
| Non-current Financial Liabilities | 0.7 | 0.2 | 1.3 | 6.6 | 6.6 | |
| + Provisions — Non-current | 2.7 | 3.2 | 3.8 | 5.8 | 5.8 | |
| + Deferred Tax Liabilities | 13.3 | 9.7 | 7.8 | 10.2 | 10.2 | |
| Non-current Liabilities | 16.7 | 13.1 | 12.9 | 22.6 | 22.6 | |
| + Borrowings — Current | 6.2 | 3.9 | 14.8 | 0.1 | 0.1 | |
| + Trade Payables | 500.9 | 688.0 | 808.6 | 916.5 | 916.5 | |
| + Other Current Financial Liab | 23.7 | 41.8 | 32.2 | 38.6 | 38.6 | |
| Current Financial Liabilities | 530.8 | 733.6 | 855.6 | 955.2 | 955.2 | |
| + Provisions — Current | 2.5 | 3.8 | 4.6 | 4.4 | 4.4 | |
| + Current Tax Liabilities | 0.0 | 7.0 | 16.9 | 0.3 | 0.3 | |
| + Other Current Liabilities | 129.6 | 180.1 | 204.4 | 258.2 | 258.2 | |
| Current Liabilities | 662.9 | 924.6 | 1,081.5 | 1,218.1 | 1,218.1 | |
| Total Liabilities | 679.6 | 937.7 | 1,094.4 | 1,240.6 | 1,240.6 | |
| Total Equity & Liabilities | 1,599.7 | 2,169.2 | 2,710.9 | 3,251.7 | 3,251.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 215.7 | 181.6 | 181.6 | |
| + Dues to Other Creditors — Current | — | — | 592.9 | 734.9 | 734.9 | |