| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 25,172 | — | — | |
| 4,384 | 2,231 | 1,284 | |
| −1.1 | −1.3 | −1.3 | |
| 18,988 | 18,988 | 10,423 | |
| 39,775 | — | — | |
| 14,604 | 16,757 | 9,138 | |
| ₹657.02 | — | — | |
| 27,349 | 24,048 | 14,932 | |
| 69.4% | 79.0% | 69.8% | |
| 0.48× | — | — | |
| 14.26× | — | — | |
| 16.50× | — | — | |
| 21.61× | — | — | |
Reference items — trailing FY values | |||
| 2,789 | 2,023 | 1,405 | |
| 2,411 | 1,781 | 1,235 | |
| 1,841 | 1,313 | 948 | |
| — | 1,249 | 1,543 | |
| −4,073 | −4,073 | −1,723 | |
| — | −4,468 | −1,972 | |
| — | 5,321 | 3,266 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 25,172.1 | |
| - Cash, Equiv & ST Investments | 1,284.3 | 2,230.9 | 4,384.1 | |
| + Minority Interest | -1.3 | -1.3 | -1.1 | |
| + Total Debt | 10,422.7 | 18,988.0 | 18,988.0 | |
| Enterprise Value | — | — | 39,775.0 | |
| Net Debt (memo) | 9,138.4 | 16,757.1 | 14,604.0 | |
| EV per Share | — | — | 657.02 | |
| Total Capital | 14,932.0 | 24,048.2 | 27,349.1 | |
| Total Debt/Total Capital | 69.80 | 78.96 | 69.43 | |
| Total Debt/EV | — | — | 0.48 | |
| EV/Sales | — | — | 14.26 | |
| EV/EBITDA | — | — | 16.50 | |
| EV/EBIT | — | — | 21.61 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 1,405.1 | 2,023.4 | 2,789.2 | |
| EBITDA | 1,235.4 | 1,781.3 | 2,411.0 | |
| EBIT | 948.1 | 1,313.4 | 1,841.0 | |
| Operating Cash Flow | 1,543.0 | 1,248.6 | — | |
| Free Cash Flow | -1,723.0 | -4,072.6 | -4,072.6 | |
| FCFF (free cash flow to the firm) | -1,971.5 | -4,468.5 | — | |
| Capital Expenditure | 3,266.0 | 5,321.2 | — | |