| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 18,152 | 14,664 | 11,662 | |
| 7,067 | 4,358 | 1,362 | |
| 0.0 | 0.0 | 1.4 | |
| 1,260 | 1,068 | 651 | |
| 275 | 275 | 275 | |
| 40.8 | 0.0 | 187 | |
| 111 | 316 | 184 | |
| 427 | 591 | 646 | |
| 523 | 395 | 263 | |
| 1,570 | 479 | 34.6 | |
| 29,000 | 21,555 | 14,622 | |
Current assets | |||
| 32.9 | 17.4 | 3.9 | |
| 440 | 333 | 381 | |
| 4,384 | 2,231 | 1,284 | |
| 6,196 | 3,927 | 1,632 | |
| 151 | 145 | 174 | |
| 11,170 | 6,636 | 3,471 | |
| 425 | 323 | 297 | |
| 11,628 | 6,976 | 3,772 | |
| 0.0 | 9.6 | 9.6 | |
| 40,628 | 28,540 | 18,404 | |
Equity | |||
| 141 | 121 | 121 | |
| 8,221 | 4,940 | 4,390 | |
| 8,362 | 5,061 | 4,511 | |
| −1.1 | −1.3 | −1.3 | |
| 8,361 | 5,060 | 4,509 | |
Liabilities | |||
| 24,057 | 16,740 | 9,857 | |
| 1,341 | 1,093 | 696 | |
| 25,398 | 17,833 | 10,554 | |
| 21.1 | 14.5 | 10.1 | |
| 611 | 439 | 297 | |
| 2,529 | 1,974 | 1,714 | |
| 28,559 | 20,260 | 12,575 | |
| 2,468 | 2,248 | 566 | |
| 14.9 | 15.3 | 225 | |
| 1,049 | 744 | 381 | |
| 3,532 | 3,007 | 1,171 | |
| 2.7 | 1.7 | 1.2 | |
| 30.4 | 47.7 | 0.1 | |
| 143 | 164 | 147 | |
| 3,708 | 3,220 | 1,320 | |
| 32,266 | 23,480 | 13,894 | |
| 40,628 | 28,540 | 18,404 | |
Trade payables — MSME split | |||
| 4.2 | 4.1 | 7.2 | |
| 10.7 | 11.2 | 218 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 11,662.5 | 14,663.8 | 18,152.3 | |
| + Capital Work-in-Progress | 1,362.3 | 4,357.7 | 7,067.3 | |
| + Investment Property | 1.4 | 0.0 | 0.0 | |
| + Other Intangibles | 651.2 | 1,067.8 | 1,259.7 | |
| + Non-current Investments | 275.0 | 275.0 | 275.0 | |
| + Long-term Loans | 187.4 | 0.0 | 40.8 | |
| + Other Non-current Financial Assets | 184.0 | 316.1 | 110.9 | |
| Non-current Financial Assets | 646.4 | 591.1 | 426.7 | |
| + Deferred Tax Assets | 263.5 | 395.0 | 523.4 | |
| + Other Non-current Assets | 34.6 | 479.2 | 1,570.1 | |
| Total Non-current Assets | 14,622.0 | 21,554.6 | 28,999.5 | |
| Current Assets | ||||
| + Inventories | 3.9 | 17.4 | 32.9 | |
| + Trade Receivables | 380.8 | 332.9 | 439.7 | |
| + Cash & Cash Equivalents | 1,284.3 | 2,230.9 | 4,384.1 | |
| + Other Bank Balances | 1,631.8 | 3,927.1 | 6,195.6 | |
| + Other Current Financial Assets | 174.4 | 145.1 | 151.1 | |
| Current Financial Assets | 3,471.3 | 6,636.1 | 11,170.4 | |
| + Other Current Assets | 296.9 | 322.7 | 424.6 | |
| Total Current Assets | 3,772.1 | 6,976.2 | 11,628.0 | |
| + Assets Held for Sale | 9.6 | 9.6 | 0.0 | |
| Total Assets | 18,403.7 | 28,540.3 | 40,627.6 | |
| Equity | ||||
| + Equity Share Capital | 121.0 | 121.1 | 141.2 | |
| + Other Equity / Reserves | 4,389.6 | 4,940.4 | 8,220.9 | |
| Equity — Owners of Parent | 4,510.6 | 5,061.5 | 8,362.1 | |
| + Minority Interest | -1.3 | -1.3 | -1.1 | |
| Total Equity | 4,509.3 | 5,060.2 | 8,361.1 | |
| Liabilities | ||||
| + Borrowings — Non-current | 9,857.2 | 16,739.9 | 24,057.1 | |
| + Other Non-current Financial Liab | 696.4 | 1,093.3 | 1,341.0 | |
| Non-current Financial Liabilities | 10,553.6 | 17,833.1 | 25,398.1 | |
| + Provisions — Non-current | 10.1 | 14.5 | 21.1 | |
| + Deferred Tax Liabilities | 296.8 | 438.9 | 610.7 | |
| + Other Non-current Liabilities | 1,714.4 | 1,973.5 | 2,529.1 | |
| Non-current Liabilities | 12,574.9 | 20,260.0 | 28,558.9 | |
| + Borrowings — Current | 565.5 | 2,248.2 | 2,467.7 | |
| + Trade Payables | 224.7 | 15.3 | 14.9 | |
| + Other Current Financial Liab | 380.5 | 743.5 | 1,049.0 | |
| Current Financial Liabilities | 1,170.8 | 3,007.0 | 3,531.6 | |
| + Provisions — Current | 1.2 | 1.7 | 2.7 | |
| + Current Tax Liabilities | 0.1 | 47.7 | 30.4 | |
| + Other Current Liabilities | 147.4 | 163.8 | 142.9 | |
| Current Liabilities | 1,319.5 | 3,220.2 | 3,707.5 | |
| Total Liabilities | 13,894.4 | 23,480.1 | 32,266.5 | |
| Total Equity & Liabilities | 18,403.7 | 28,540.3 | 40,627.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 7.2 | 4.1 | 4.2 | |
| + Dues to Other Creditors — Current | 217.6 | 11.2 | 10.7 | |