| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 2,789 | 2,023 | 1,405 | |
| 493 | 484 | 170 | |
| 3,283 | 2,507 | 1,575 | |
Expenses | |||
| 66.3 | 62.0 | 64.9 | |
| 1,315 | 1,123 | 759 | |
| 570 | 468 | 287 | |
| 312 | 180 | 105 | |
| 2,263 | 1,833 | 1,216 | |
| 2,411 | 1,781 | 1,235 | |
| 1,841 | 1,313 | 948 | |
Profit | |||
| 1,019 | 674 | 359 | |
| 14.3 | 2.7 | −21.0 | |
| 1,034 | 677 | 338 | |
| 297 | 169 | 73.0 | |
| −19.2 | 10.4 | 14.2 | |
| 278 | 179 | 87.2 | |
| 756 | 498 | 251 | |
| 756 | 498 | 251 | |
| 21.3 | 0.5 | 0.2 | |
| 777 | 498 | 251 | |
| 757 | 499 | 252 | |
| −0.8 | −1.0 | −1.3 | |
Per share | |||
| ₹11.89 | ₹8.24 | ₹4.55 | |
| ₹11.56 | ₹8.16 | ₹4.53 | |
Other comprehensive income — detail | |||
| 21.3 | 0.5 | 0.2 | |
| 15.3 | 0.5 | 0.2 | |
| −0.2 | 0.0 | 0.0 | |
| 2.0 | 0.0 | 0.0 | |
| 778 | 499 | 252 | |
| −0.8 | −1.0 | −1.3 | |
Per share — as-filed variants | |||
| ₹11.89 | ₹8.24 | ₹4.55 | |
| ₹11.56 | ₹8.16 | ₹4.53 | |
Adjusted (ex-exceptional items) — derived | |||
| 1,019 | 674 | 359 | |
| 14.3 | 2.7 | −21.0 | |
| 746 | 496 | 266 | |
| ₹11.73 | ₹8.21 | ₹4.83 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 1,405.1 | 2,023.4 | 2,789.2 | |
| Other Income | 170.1 | 483.7 | 493.4 | |
| Total Income | 1,575.2 | 2,507.1 | 3,282.6 | |
| Expenses | ||||
| + Employee Benefit Expense | 64.9 | 62.0 | 66.3 | |
| + Finance Costs | 759.2 | 1,123.0 | 1,315.0 | |
| + Depreciation & Amortisation | 287.3 | 467.9 | 570.1 | |
| + Other Expenses | 104.8 | 180.1 | 311.8 | |
| Total Expenses | 1,216.2 | 1,832.9 | 2,263.2 | |
| EBITDA | 1,235.4 | 1,781.3 | 2,411.0 | |
| EBIT | 948.1 | 1,313.4 | 1,841.0 | |
| Profit | ||||
| PBT before Exceptional Items | 359.0 | 674.1 | 1,019.4 | |
| + Exceptional Items | -21.0 | 2.7 | 14.3 | |
| Pretax Income | 338.0 | 676.8 | 1,033.7 | |
| + Current Tax | 73.0 | 168.5 | 296.9 | |
| + Deferred Tax | 14.2 | 10.4 | -19.2 | |
| Tax Expense | 87.2 | 178.9 | 277.7 | |
| Net Income | 250.8 | 497.9 | 756.0 | |
| + Net Income — Continuing Ops | 250.8 | 497.9 | 756.0 | |
| + Other Comprehensive Income | 0.2 | 0.5 | 21.3 | |
| Total Comprehensive Income | 251.1 | 498.4 | 777.3 | |
| Net Income to Common | 252.1 | 498.9 | 756.8 | |
| Minority Interest | -1.3 | -1.0 | -0.8 | |
| Per Share | ||||
| Basic EPS | 4.55 | 8.24 | 11.89 | |
| Diluted EPS | 4.53 | 8.16 | 11.56 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 0.2 | 0.5 | 21.3 | |
| + Items NOT to be Reclassified to P&L | 0.2 | 0.5 | 15.3 | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.0 | -0.2 | |
| + Tax on Items to be Reclassified | 0.0 | 0.0 | 2.0 | |
| Comprehensive Income — Owners of Parent | 252.3 | 499.4 | 778.1 | |
| Comprehensive Income — Non-controlling Interests | -1.3 | -1.0 | -0.8 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 4.55 | 8.24 | 11.89 | |
| Diluted EPS — Continuing Operations | 4.53 | 8.16 | 11.56 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 359.0 | 674.1 | 1,019.4 | |
| − Exceptional Items (reconciliation) | -21.0 | 2.7 | 14.3 | |
| Net Income Adj (tax-effected) | 266.4 | 495.9 | 745.5 | |
| EPS Adj | 4.83 | 8.21 | 11.73 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 121.0 | 121.1 | 141.2 | |