| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 21,685 | — | — | — | — | |
| 288 | 537 | 2,509 | 2,363 | 257 | |
| 4.0 | 4.0 | 3.8 | 3.6 | 3.5 | |
| 21,401 | — | — | — | — | |
| −288 | −537 | −2,509 | −2,363 | −257 | |
| ₹1,138.39 | — | — | — | — | |
| 20,680 | 20,554 | 18,559 | 16,333 | 14,142 | |
| 0.85× | — | — | — | — | |
| 9.80× | — | — | — | — | |
| 20.11× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 25,126 | 25,962 | 21,762 | 19,959 | 22,210 | |
| 2,185 | 2,950 | 3,061 | 3,062 | 1,925 | |
| 1,064 | 1,832 | 2,060 | 2,179 | 1,084 | |
| — | −1,358 | 1,711 | 2,995 | −1,235 | |
| −2,791 | −2,791 | −257 | 1,600 | −3,340 | |
| — | −2,792 | −280 | 1,578 | −3,356 | |
| — | 1,433 | 1,968 | 1,395 | 2,105 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 21,684.6 | |
| - Cash, Equiv & ST Investments | 256.6 | 2,362.6 | 2,509.2 | 537.4 | 288.0 | |
| + Minority Interest | 3.5 | 3.6 | 3.8 | 4.0 | 4.0 | |
| Enterprise Value | — | — | — | — | 21,400.6 | |
| Net Debt (memo) | -256.6 | -2,362.6 | -2,509.2 | -537.4 | -288.0 | |
| EV per Share | — | — | — | — | 1,138.39 | |
| Total Capital | 14,142.0 | 16,333.3 | 18,558.6 | 20,554.5 | 20,680.0 | |
| EV/Sales | — | — | — | — | 0.85 | |
| EV/EBITDA | — | — | — | — | 9.80 | |
| EV/EBIT | — | — | — | — | 20.11 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 22,210.2 | 19,958.9 | 21,762.3 | 25,961.9 | 25,126.2 | |
| EBITDA | 1,924.9 | 3,061.7 | 3,061.4 | 2,950.2 | 2,184.5 | |
| EBIT | 1,083.6 | 2,178.5 | 2,060.1 | 1,831.9 | 1,064.3 | |
| Operating Cash Flow | -1,235.5 | 2,995.1 | 1,711.5 | -1,357.8 | — | |
| Free Cash Flow | -3,340.2 | 1,600.3 | -257.0 | -2,791.2 | -2,791.2 | |
| FCFF (free cash flow to the firm) | -3,356.2 | 1,578.3 | -279.9 | -2,792.1 | — | |
| Capital Expenditure | 2,104.7 | 1,394.8 | 1,968.4 | 1,433.4 | — | |