| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 25,126 | 25,962 | 21,762 | 19,959 | 22,210 | |
| 270 | 402 | 1,072 | 493 | 342 | |
| 25,396 | 26,364 | 22,835 | 20,452 | 22,552 | |
Expenses | |||||
| 4,288 | 4,554 | 4,019 | 3,114 | 3,346 | |
| 7,100 | 6,777 | 4,080 | 2,663 | 2,301 | |
| −84.7 | −113 | 147 | 34.4 | −193 | |
| 715 | 744 | 718 | 737 | 1,036 | |
| 120 | 112 | 108 | 155 | 77.3 | |
| 1,120 | 1,118 | 1,001 | 883 | 841 | |
| 10,923 | 11,049 | 9,737 | 10,348 | 13,795 | |
| 24,182 | 24,242 | 19,810 | 17,935 | 21,204 | |
| 2,185 | 2,950 | 3,061 | 3,062 | 1,925 | |
| 1,064 | 1,832 | 2,060 | 2,179 | 1,084 | |
Profit | |||||
| 1,214 | 2,122 | 3,024 | 2,517 | 1,348 | |
| −67.1 | 28.0 | 99.7 | 230 | −162 | |
| 1,147 | 2,150 | 3,124 | 2,746 | 1,186 | |
| 463 | 17.4 | 702 | 386 | 274 | |
| −191 | 1.9 | 22.4 | 37.0 | 43.2 | |
| 272 | 19.3 | 725 | 423 | 317 | |
| 7.0 | 6.9 | 2.8 | 12.9 | 16.2 | |
| 883 | 2,137 | 2,402 | 2,337 | 885 | |
| 876 | 2,130 | 2,399 | 2,324 | 869 | |
| 1.7 | −0.5 | −34.7 | 28.0 | 31.0 | |
| 884 | 2,137 | 2,368 | 2,365 | 916 | |
| 882 | 2,137 | 2,402 | 2,336 | 885 | |
| 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | |
Per share | |||||
| ₹46.99 | ₹113.80 | ₹127.92 | ₹124.42 | ₹47.13 | |
| ₹46.88 | ₹113.51 | ₹127.57 | ₹124.09 | ₹47.01 | |
Other comprehensive income — detail | |||||
| 1.7 | −0.5 | −34.7 | — | — | |
| −6.8 | −0.7 | −46.3 | 37.6 | 41.4 | |
| −8.5 | −0.2 | −11.7 | — | — | |
| — | — | — | 9.6 | 10.5 | |
| 884 | 2,137 | 2,367 | 2,364 | 916 | |
| 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | |
Per share — as-filed variants | |||||
| ₹46.99 | ₹113.80 | ₹127.92 | ₹124.42 | ₹47.13 | |
| ₹46.88 | ₹113.51 | ₹127.57 | ₹124.09 | ₹47.01 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 13,823 | 14,743 | 13,516 | 14,147 | 16,756 | |
| 55.0% | 56.8% | 62.1% | 70.9% | 75.4% | |
Adjusted (ex-exceptional items) — derived | |||||
| 1,214 | 2,122 | 3,024 | 2,517 | 1,348 | |
| −67.1 | 28.0 | 99.7 | 230 | −162 | |
| 934 | 2,110 | 2,326 | 2,142 | 1,004 | |
| ₹49.71 | ₹112.33 | ₹123.84 | ₹114.08 | ₹53.44 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 22,210.2 | 19,958.9 | 21,762.3 | 25,961.9 | 25,126.2 | |
| Other Income | 341.9 | 492.8 | 1,072.4 | 401.9 | 269.9 | |
| Total Income | 22,552.1 | 20,451.8 | 22,834.7 | 26,363.8 | 25,396.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,346.0 | 3,113.8 | 4,019.4 | 4,554.2 | 4,287.9 | |
| + Purchases of Stock-in-Trade | 2,301.0 | 2,663.4 | 4,079.7 | 6,777.3 | 7,100.2 | |
| + Changes in Inventories | -193.2 | 34.4 | 146.8 | -113.0 | -84.7 | |
| + Employee Benefit Expense | 1,036.2 | 737.2 | 717.8 | 744.2 | 714.9 | |
| + Finance Costs | 77.3 | 154.6 | 108.2 | 112.1 | 119.7 | |
| + Depreciation & Amortisation | 841.3 | 883.1 | 1,001.3 | 1,118.3 | 1,120.2 | |
| + Other Expenses | 13,795.3 | 10,348.4 | 9,737.4 | 11,049.0 | 10,923.5 | |
| Total Expenses | 21,203.9 | 17,935.0 | 19,810.5 | 24,242.0 | 24,181.6 | |
| EBITDA | 1,924.9 | 3,061.7 | 3,061.4 | 2,950.2 | 2,184.5 | |
| EBIT | 1,083.6 | 2,178.5 | 2,060.1 | 1,831.9 | 1,064.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,348.2 | 2,516.8 | 3,024.3 | 2,121.8 | 1,214.5 | |
| + Exceptional Items | -161.8 | 229.6 | 99.7 | 28.0 | -67.1 | |
| Pretax Income | 1,186.5 | 2,746.4 | 3,124.0 | 2,149.7 | 1,147.4 | |
| + Current Tax | 274.2 | 385.8 | 702.1 | 17.4 | 462.9 | |
| + Deferred Tax | 43.2 | 37.0 | 22.4 | 1.9 | -191.0 | |
| Tax Expense | 317.4 | 422.8 | 724.5 | 19.3 | 271.9 | |
| + Share of Associates & JVs | 16.2 | 12.9 | 2.8 | 6.9 | 7.0 | |
| Net Income | 885.2 | 2,336.5 | 2,402.3 | 2,137.2 | 882.6 | |
| + Net Income — Continuing Ops | 869.1 | 2,323.6 | 2,399.5 | 2,130.4 | 875.6 | |
| + Other Comprehensive Income | 31.0 | 28.0 | -34.7 | -0.5 | 1.7 | |
| Total Comprehensive Income | 916.2 | 2,364.6 | 2,367.6 | 2,136.7 | 884.3 | |
| Net Income to Common | 885.1 | 2,336.4 | 2,402.1 | 2,137.1 | 882.5 | |
| Minority Interest | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | |
| Per Share | ||||||
| Basic EPS | 47.13 | 124.42 | 127.92 | 113.80 | 46.99 | |
| Diluted EPS | 47.01 | 124.09 | 127.57 | 113.51 | 46.88 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -34.7 | -0.5 | 1.7 | |
| + Items NOT to be Reclassified to P&L | 41.4 | 37.6 | -46.3 | -0.7 | -6.8 | |
| + Tax on Items NOT to be Reclassified | — | — | -11.7 | -0.2 | -8.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 10.5 | 9.6 | — | — | — | |
| Comprehensive Income — Owners of Parent | 916.0 | 2,364.4 | 2,367.5 | 2,136.5 | 884.2 | |
| Comprehensive Income — Non-controlling Interests | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 47.13 | 124.42 | 127.92 | 113.80 | 46.99 | |
| Diluted EPS — Continuing Operations | 47.01 | 124.09 | 127.57 | 113.51 | 46.88 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 16,756.5 | 14,147.3 | 13,516.5 | 14,743.3 | 13,822.8 | |
| Gross Margin % | 75.44 | 70.88 | 62.11 | 56.79 | 55.01 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,348.2 | 2,516.8 | 3,024.3 | 2,121.8 | 1,214.5 | |
| − Exceptional Items (reconciliation) | -161.8 | 229.6 | 99.7 | 28.0 | -67.1 | |
| Net Income Adj (tax-effected) | 1,003.7 | 2,142.3 | 2,325.7 | 2,109.5 | 933.7 | |
| EPS Adj | 53.44 | 114.08 | 123.84 | 112.33 | 49.71 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 188.0 | 188.0 | 188.0 | 188.0 | 188.0 | |