| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 11,024 | 10,192 | 10,106 | 9,262 | 7,364 | |
| 1,662 | 2,227 | 2,061 | 986 | 1,684 | |
| 383 | 392 | 0.0 | 0.0 | 0.0 | |
| 395 | 395 | 395 | 345 | 3.8 | |
| 289 | 277 | 329 | 418 | 144 | |
| 38.0 | 37.9 | 33.5 | 33.5 | 145 | |
| 17.0 | 17.1 | 17.0 | 18.4 | 18.4 | |
| 4.0 | 4.9 | 4.8 | 6.5 | 8.9 | |
| 1,707 | 1,633 | 1,787 | 986 | 1,233 | |
| 1,728 | 1,655 | 1,809 | 1,011 | 1,260 | |
| 117 | 117 | — | — | — | |
| 875 | 859 | 1,535 | 619 | 682 | |
| 16,394 | 16,152 | 16,268 | 12,674 | 11,283 | |
Current assets | |||||
| 1,825 | 1,789 | 1,925 | 1,869 | 1,624 | |
| 0.0 | 0.0 | 1,458 | 759 | 0.0 | |
| 2,530 | 3,842 | 1,163 | 828 | 869 | |
| 288 | 537 | 1,051 | 1,604 | 257 | |
| 22.0 | 20.4 | 599 | 259 | 158 | |
| 4,409 | 6.0 | 5.3 | 3.6 | 5.8 | |
| 1,132 | 1,254 | 1,213 | 3,025 | 3,069 | |
| 8,381 | 5,660 | 5,489 | 6,478 | 4,359 | |
| 2,185 | 3,924 | 1,723 | 1,358 | 2,270 | |
| 12,391 | 11,373 | 9,138 | 10,690 | 9,259 | |
| 0.0 | 0.0 | 6.7 | 21.9 | 2.1 | |
| 28,785 | 27,525 | 25,413 | 23,386 | 20,544 | |
Equity | |||||
| 188 | 188 | 188 | 188 | 188 | |
| 20,488 | 20,363 | 18,367 | 16,142 | 13,950 | |
| 20,676 | 20,551 | 18,555 | 16,330 | 14,138 | |
| 4.0 | 4.0 | 3.8 | 3.6 | 3.5 | |
| 20,680 | 20,554 | 18,559 | 16,333 | 14,142 | |
Liabilities | |||||
| 476 | 328 | 281 | 224 | 126 | |
| 476 | 328 | 281 | 224 | 126 | |
| 137 | 48.7 | 141 | 152 | 178 | |
| 701 | 713 | 609 | 580 | 457 | |
| 160 | 119 | 155 | 0.0 | — | |
| 1,474 | 1,209 | 1,186 | 955 | 761 | |
| 3,459 | 2,454 | 1,638 | 1,925 | 1,493 | |
| 1,357 | 1,519 | 1,515 | 1,392 | 1,219 | |
| 4,816 | 3,973 | 3,153 | 3,317 | 2,712 | |
| 128 | 162 | 14.6 | 12.1 | 10.1 | |
| 510 | 432 | 1,041 | 921 | 539 | |
| 1,177 | 1,194 | 1,459 | 1,847 | 2,380 | |
| 6,631 | 5,762 | 5,668 | 6,097 | 5,641 | |
| 8,105 | 6,971 | 6,854 | 7,052 | 6,402 | |
| 28,785 | 27,525 | 25,413 | 23,386 | 20,544 | |
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | — | 986 | 1,006 | |
Trade payables — MSME split | |||||
| 372 | 363 | 273 | — | — | |
| 3,087 | 2,091 | 1,365 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 7,363.9 | 9,262.4 | 10,105.7 | 10,192.4 | 11,024.0 | |
| + Capital Work-in-Progress | 1,684.0 | 985.8 | 2,061.5 | 2,227.3 | 1,662.0 | |
| + Investment Property | 0.0 | 0.0 | 0.0 | 391.5 | 383.0 | |
| + Goodwill | 3.8 | 345.0 | 394.6 | 394.6 | 395.0 | |
| + Other Intangibles | 144.3 | 418.0 | 329.2 | 277.4 | 289.0 | |
| + Investments (Equity Method) | 144.9 | 33.5 | 33.5 | 37.9 | 38.0 | |
| + Non-current Investments | 18.4 | 18.4 | 17.0 | 17.1 | 17.0 | |
| + Long-term Loans | 8.9 | 6.5 | 4.8 | 4.9 | 4.0 | |
| + Other Non-current Financial Assets | 1,232.6 | 985.8 | 1,787.2 | 1,632.6 | 1,707.0 | |
| Non-current Financial Assets | 1,259.9 | 1,010.7 | 1,809.1 | 1,654.5 | 1,728.0 | |
| + Deferred Tax Assets | — | — | — | 117.4 | 117.4 | |
| + Other Non-current Assets | 681.9 | 618.7 | 1,534.9 | 859.4 | 875.0 | |
| Total Non-current Assets | 11,282.6 | 12,674.0 | 16,268.3 | 16,152.4 | 16,394.0 | |
| Current Assets | ||||||
| + Inventories | 1,624.2 | 1,868.6 | 1,925.4 | 1,789.1 | 1,825.0 | |
| + Current Investments | 0.0 | 758.7 | 1,458.5 | 0.0 | 0.0 | |
| + Trade Receivables | 869.2 | 827.5 | 1,162.9 | 3,841.6 | 2,530.0 | |
| + Cash & Cash Equivalents | 256.6 | 1,604.0 | 1,050.7 | 537.4 | 288.0 | |
| + Other Bank Balances | 158.1 | 258.9 | 598.6 | 20.4 | 22.0 | |
| + Short-term Loans | 5.8 | 3.6 | 5.3 | 6.0 | 4,409.0 | |
| + Other Current Financial Assets | 3,069.5 | 3,025.3 | 1,212.8 | 1,254.3 | 1,132.0 | |
| Current Financial Assets | 4,359.2 | 6,477.9 | 5,488.8 | 5,659.7 | 8,381.0 | |
| + Other Current Assets | 2,269.7 | 1,357.8 | 1,723.4 | 3,924.1 | 2,185.0 | |
| Total Current Assets | 9,259.0 | 10,689.8 | 9,137.7 | 11,372.9 | 12,391.0 | |
| + Assets Held for Sale | 2.1 | 21.9 | 6.7 | 0.0 | 0.0 | |
| Total Assets | 20,543.8 | 23,385.6 | 25,412.6 | 27,525.3 | 28,785.0 | |
| Equity | ||||||
| + Equity Share Capital | 188.0 | 188.0 | 188.0 | 188.0 | 188.0 | |
| + Other Equity / Reserves | 13,950.5 | 16,141.7 | 18,366.9 | 20,362.6 | 20,488.0 | |
| Equity — Owners of Parent | 14,138.5 | 16,329.7 | 18,554.8 | 20,550.5 | 20,676.0 | |
| + Minority Interest | 3.5 | 3.6 | 3.8 | 4.0 | 4.0 | |
| Total Equity | 14,142.0 | 16,333.3 | 18,558.6 | 20,554.5 | 20,680.0 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 125.7 | 223.8 | 280.9 | 328.3 | 476.0 | |
| Non-current Financial Liabilities | 125.7 | 223.8 | 280.9 | 328.3 | 476.0 | |
| + Provisions — Non-current | 177.8 | 151.7 | 140.6 | 48.7 | 137.0 | |
| + Deferred Tax Liabilities | 457.3 | 580.1 | 609.2 | 713.3 | 701.0 | |
| + Other Non-current Liabilities | — | 0.0 | 155.2 | 119.0 | 160.0 | |
| Non-current Liabilities | 760.8 | 955.5 | 1,185.8 | 1,209.3 | 1,474.0 | |
| + Trade Payables | 1,493.4 | 1,924.9 | 1,638.3 | 2,453.8 | 3,459.0 | |
| + Other Current Financial Liab | 1,218.9 | 1,392.2 | 1,515.2 | 1,519.0 | 1,357.0 | |
| Current Financial Liabilities | 2,712.2 | 3,317.1 | 3,153.5 | 3,972.8 | 4,816.0 | |
| + Provisions — Current | 10.1 | 12.1 | 14.6 | 162.1 | 128.0 | |
| + Current Tax Liabilities | 538.5 | 920.8 | 1,041.2 | 432.4 | 510.0 | |
| + Other Current Liabilities | 2,380.2 | 1,846.8 | 1,458.9 | 1,194.2 | 1,177.0 | |
| Current Liabilities | 5,641.0 | 6,096.8 | 5,668.2 | 5,761.5 | 6,631.0 | |
| Total Liabilities | 6,401.8 | 7,052.3 | 6,854.0 | 6,970.8 | 8,105.0 | |
| Total Equity & Liabilities | 20,543.8 | 23,385.6 | 25,412.6 | 27,525.3 | 28,785.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1,006.0 | 985.6 | — | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 273.4 | 362.9 | 372.0 | |
| + Dues to Other Creditors — Current | — | — | 1,364.9 | 2,090.9 | 3,087.0 | |