| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,480 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 583 | 583 | 199 | 41.8 | 167 | ||
| 0.1 | 0.1 | 0.1 | 0.7 | 0.7 | ||
| 4,921 | 4,921 | 3,790 | 3,184 | 2,874 | ||
| 19,818 | — | — | — | — | ||
| 4,338 | 4,338 | 3,590 | 3,142 | 2,707 | ||
| ₹546.67 | — | — | — | — | ||
| 10,876 | 10,876 | 9,395 | 8,475 | 7,795 | ||
| 45.2% | 45.2% | 40.3% | 37.6% | 36.9% | ||
| 0.25× | — | — | — | — | ||
| 2.20× | — | — | — | — | ||
| 14.82× | — | — | — | — | ||
| 23.21× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 9,012 | 8,286 | 7,271 | 6,372 | 6,619 | ||
| 1,337 | 1,168 | 1,000 | 977 | 1,089 | ||
| 854 | 693 | 566 | 598 | 779 | ||
| — | 781 | 1,242 | 1,204 | 1,310 | ||
| −343 | −343 | −144 | −124 | −16.4 | ||
| — | −343 | −144 | −124 | −34.6 | ||
| — | 1,124 | 1,386 | 1,328 | 1,326 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,479.6 | |
| - Cash, Equiv & ST Investments | 167.5 | 41.8 | 199.4 | 582.7 | 582.7 | |
| + Minority Interest | 0.7 | 0.7 | 0.1 | 0.1 | 0.1 | |
| + Total Debt | 2,874.0 | 3,184.1 | 3,789.6 | 4,921.0 | 4,921.0 | |
| Enterprise Value | — | — | — | — | 19,818.0 | |
| Net Debt (memo) | 2,706.6 | 3,142.3 | 3,590.2 | 4,338.3 | 4,338.3 | |
| EV per Share | — | — | — | — | 546.67 | |
| Total Capital | 7,794.8 | 8,474.6 | 9,394.8 | 10,876.3 | 10,876.3 | |
| Total Debt/Total Capital | 36.87 | 37.57 | 40.34 | 45.25 | 45.25 | |
| Total Debt/EV | — | — | — | — | 0.25 | |
| EV/Sales | — | — | — | — | 2.20 | |
| EV/EBITDA | — | — | — | — | 14.82 | |
| EV/EBIT | — | — | — | — | 23.21 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,618.6 | 6,372.4 | 7,271.3 | 8,286.1 | 9,011.7 | |
| EBITDA | 1,089.0 | 976.6 | 1,000.5 | 1,167.6 | 1,337.4 | |
| EBIT | 778.5 | 598.5 | 566.2 | 693.4 | 854.0 | |
| Operating Cash Flow | 1,309.9 | 1,203.6 | 1,241.9 | 780.8 | — | |
| Free Cash Flow | -16.4 | -124.5 | -144.0 | -343.5 | -343.5 | |
| FCFF (free cash flow to the firm) | -34.6 | -124.5 | -144.0 | -343.5 | — | |
| Capital Expenditure | 1,326.3 | 1,328.0 | 1,386.0 | 1,124.3 | — | |