| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 6,265 | 6,329 | 5,641 | 4,859 | ||
| 2,030 | 1,274 | 1,052 | 989 | ||
| 37.5 | 0.0 | — | — | ||
| 96.7 | 48.3 | 8.1 | 1.5 | ||
| 157 | 180 | 177 | 107 | ||
| 132 | 47.6 | 22.9 | 17.2 | ||
| 10.5 | 0.1 | 0.3 | 0.0 | ||
| 143 | 47.7 | 23.2 | 17.2 | ||
| 304 | 218 | 144 | 52.8 | ||
| 79.6 | 122 | 101 | 94.5 | ||
| 9,113 | 8,219 | 7,147 | 6,122 | ||
Current assets | |||||
| 1,732 | 1,454 | 1,160 | 1,031 | ||
| 1,403 | 786 | 826 | 940 | ||
| 583 | 199 | 41.8 | 167 | ||
| 25.7 | 95.6 | 88.0 | 33.3 | ||
| 4.8 | 6.3 | 8.3 | 0.0 | ||
| 57.9 | 16.3 | 228 | 181 | ||
| 2,074 | 1,104 | 1,193 | 1,322 | ||
| 368 | 323 | 39.8 | 50.6 | ||
| 4,187 | 2,895 | 2,469 | 2,459 | ||
| 13,300 | 11,114 | 9,616 | 8,581 | ||
Equity | |||||
| 181 | 181 | 181 | 181 | ||
| 5,774 | 5,424 | 5,109 | 4,739 | ||
| 5,955 | 5,605 | 5,290 | 4,920 | ||
| 0.1 | 0.1 | 0.7 | 0.7 | ||
| 5,955 | 5,605 | 5,291 | 4,921 | ||
Liabilities | |||||
| 2,188 | 1,867 | 1,524 | 635 | ||
| 34.0 | 47.1 | 225 | 242 | ||
| 2,222 | 1,915 | 1,748 | 877 | ||
| 14.2 | 15.2 | 0.0 | 0.0 | ||
| 69.8 | 112 | 175 | 217 | ||
| 2,306 | 2,042 | 1,748 | 877 | ||
| 2,733 | 1,922 | 1,660 | 2,239 | ||
| 1,841 | 1,237 | 521 | 405 | ||
| 381 | 213 | 261 | 10.0 | ||
| 4,955 | 3,373 | 2,442 | 2,654 | ||
| 14.7 | 15.9 | 40.3 | 29.9 | ||
| 69.3 | 77.5 | 94.1 | 99.3 | ||
| 5,039 | 3,466 | 2,577 | 2,783 | ||
| 7,345 | 5,508 | 4,325 | 3,660 | ||
| 13,300 | 11,114 | 9,616 | 8,581 | ||
Pre-Ind-AS schedule VI — as filed | |||||
| — | 181 | — | — | ||
| — | 5,605 | — | — | ||
| — | 0.1 | — | — | ||
| — | 1,867 | — | — | ||
| — | 1,922 | — | — | ||
| — | 159 | — | — | ||
| — | 15.2 | — | — | ||
| — | 15.9 | — | — | ||
| — | 0.1 | — | — | ||
| — | 6.3 | — | — | ||
Assets — additional as-filed lines | |||||
| — | 7,831 | — | — | ||
| — | 1,274 | — | — | ||
| — | 48.3 | — | — | ||
| — | 180 | — | — | ||
| 13.3 | 13.9 | 76.6 | 55.5 | ||
Trade payables — MSME split | |||||
| — | 26.5 | — | — | ||
| 57.2 | 26.5 | — | — | ||
| — | 1,211 | — | — | ||
| 1,783 | 1,211 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 4,859.5 | 5,641.3 | 6,328.5 | 6,264.9 | 6,264.9 | |
| + Capital Work-in-Progress | 989.0 | 1,052.0 | 1,273.8 | 2,029.5 | 2,029.5 | |
| + Investment Property | — | — | 0.0 | 37.5 | 37.5 | |
| + Other Intangibles | 1.5 | 8.1 | 48.3 | 96.7 | 96.7 | |
| + Intangibles under Development | 107.2 | 177.0 | 180.4 | 157.5 | 157.5 | |
| + Non-current Investments | 17.2 | 22.9 | 47.6 | 132.3 | 132.3 | |
| + Long-term Loans | 0.0 | 0.3 | 0.1 | 10.5 | 10.5 | |
| Non-current Financial Assets | 17.2 | 23.2 | 47.7 | 142.8 | 142.8 | |
| + Deferred Tax Assets | 52.8 | 143.6 | 218.0 | 304.4 | 304.4 | |
| + Other Non-current Assets | 94.5 | 101.5 | 122.1 | 79.6 | 79.6 | |
| Total Non-current Assets | 6,121.6 | 7,146.7 | 8,218.8 | 9,112.9 | 9,112.9 | |
| Current Assets | ||||||
| + Inventories | 1,031.0 | 1,159.7 | 1,454.0 | 1,732.2 | 1,732.2 | |
| + Trade Receivables | 940.5 | 826.4 | 786.1 | 1,402.9 | 1,402.9 | |
| + Cash & Cash Equivalents | 167.5 | 41.8 | 199.4 | 582.7 | 582.7 | |
| + Other Bank Balances | 33.3 | 88.0 | 95.6 | 25.7 | 25.7 | |
| + Short-term Loans | 0.0 | 8.3 | 6.3 | 4.8 | 4.8 | |
| + Other Current Financial Assets | 180.9 | 228.4 | 16.3 | 57.9 | 57.9 | |
| Current Financial Assets | 1,322.1 | 1,192.8 | 1,103.6 | 2,074.1 | 2,074.1 | |
| + Other Current Assets | 50.6 | 39.8 | 323.2 | 367.8 | 367.8 | |
| Total Current Assets | 2,459.3 | 2,468.9 | 2,894.7 | 4,187.3 | 4,187.3 | |
| Total Assets | 8,580.9 | 9,615.6 | 11,113.5 | 13,300.2 | 13,300.2 | |
| Equity | ||||||
| + Equity Share Capital | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 | |
| + Other Equity / Reserves | 4,738.8 | 5,108.5 | 5,423.9 | 5,773.9 | 5,773.9 | |
| Equity — Owners of Parent | 4,920.1 | 5,289.8 | 5,605.1 | 5,955.2 | 5,955.2 | |
| + Minority Interest | 0.7 | 0.7 | 0.1 | 0.1 | 0.1 | |
| Total Equity | 4,920.8 | 5,290.5 | 5,605.2 | 5,955.3 | 5,955.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 634.7 | 1,523.9 | 1,867.4 | 2,187.7 | 2,187.7 | |
| + Other Non-current Financial Liab | 242.1 | 224.6 | 47.1 | 34.0 | 34.0 | |
| Non-current Financial Liabilities | 876.8 | 1,748.5 | 1,914.6 | 2,221.7 | 2,221.7 | |
| + Provisions — Non-current | 0.0 | 0.0 | 15.2 | 14.2 | 14.2 | |
| + Other Non-current Liabilities | 216.8 | 175.4 | 112.2 | 69.8 | 69.8 | |
| Non-current Liabilities | 876.8 | 1,748.5 | 2,041.9 | 2,305.7 | 2,305.7 | |
| + Borrowings — Current | 2,239.3 | 1,660.2 | 1,922.1 | 2,733.3 | 2,733.3 | |
| + Trade Payables | 404.9 | 521.1 | 1,237.5 | 1,840.6 | 1,840.6 | |
| + Other Current Financial Liab | 10.0 | 261.0 | 213.4 | 381.4 | 381.4 | |
| Current Financial Liabilities | 2,654.2 | 2,442.3 | 3,373.0 | 4,955.3 | 4,955.3 | |
| + Provisions — Current | 29.9 | 40.3 | 15.9 | 14.7 | 14.7 | |
| + Other Current Liabilities | 99.3 | 94.1 | 77.5 | 69.3 | 69.3 | |
| Current Liabilities | 2,783.3 | 2,576.6 | 3,466.4 | 5,039.3 | 5,039.3 | |
| Total Liabilities | 3,660.1 | 4,325.1 | 5,508.3 | 7,345.0 | 7,345.0 | |
| Total Equity & Liabilities | 8,580.9 | 9,615.6 | 11,113.5 | 13,300.2 | 13,300.2 | |
| Pre-Ind-AS Schedule VI — as filed | ||||||
| + Share Capital | — | — | 181.3 | — | — | |
| + Shareholders' Funds | — | — | 5,605.2 | — | — | |
| + Money Received against Share Warrants | — | — | 0.1 | — | — | |
| + Long-term Borrowings | — | — | 1,867.4 | — | — | |
| + Short-term Borrowings | — | — | 1,922.1 | — | — | |
| + Other Long-term Liabilities | — | — | 159.3 | — | — | |
| + Long-term Provisions | — | — | 15.2 | — | — | |
| + Short-term Provisions | — | — | 15.9 | — | — | |
| + Long-term Loans & Advances | — | — | 0.1 | — | — | |
| + Short-term Loans & Advances | — | — | 6.3 | — | — | |
| Assets — additional as-filed lines | ||||||
| + PPE & Intangible Assets | — | — | 7,831.0 | — | — | |
| + PPE — Capital Work in Progress | — | — | 1,273.8 | — | — | |
| + Intangible Assets | — | — | 48.3 | — | — | |
| + Intangible Assets under Development | — | — | 180.4 | — | — | |
| + Current Tax Assets | 55.5 | 76.6 | 13.9 | 13.3 | 13.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises — alt tag | — | — | 26.5 | — | — | |
| + Dues to Micro & Small — Current | — | — | 26.5 | 57.2 | 57.2 | |
| + Dues to Other Creditors — alt tag | — | — | 1,211.0 | — | — | |
| + Dues to Other Creditors — Current | — | — | 1,211.0 | 1,783.5 | 1,783.5 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Investments | — | 22.9 | 47.6 | — | — | |
| Reserves | — | — | 5,423.8 | — | — | |