| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,580 | 8,286 | 7,271 | 6,372 | 6,619 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 11.2 | 4.9 | 14.1 | 8.4 | 0.9 | ||
| 10,591 | 8,291 | 7,285 | 6,381 | 6,619 | ||
Expenses | ||||||
| 7,096 | 5,257 | 4,381 | 3,770 | 3,462 | ||
| 969 | 600 | 220 | 204 | 314 | ||
| −1,049 | −508 | 54.0 | −93.6 | 65.7 | ||
| 452 | 422 | 422 | 404 | 385 | ||
| 352 | 340 | 275 | 211 | 168 | ||
| 488 | 474 | 434 | 378 | 310 | ||
| 1,654 | 1,347 | 1,193 | 1,112 | 1,303 | ||
| 9,963 | 7,933 | 6,981 | 5,985 | 6,008 | ||
| 1,457 | 1,168 | 1,000 | 977 | 1,089 | ||
| 968 | 693 | 566 | 598 | 779 | ||
Profit | ||||||
| 628 | 358 | 305 | 395 | 611 | ||
| −13.6 | 6.5 | 2.4 | 0.0 | 0.0 | ||
| 614 | 365 | 307 | 395 | 611 | ||
| 71.7 | −0.3 | −4.4 | 0.0 | 49.9 | ||
| −53.2 | −54.0 | −19.2 | −21.1 | 16.0 | ||
| 18.5 | −54.3 | −23.6 | −21.1 | 65.9 | ||
| −1.7 | −0.1 | 0.0 | 0.0 | 0.0 | ||
| 594 | 419 | 331 | 416 | 545 | ||
| 595 | 419 | 331 | 416 | 545 | ||
| −18.2 | −42.3 | 14.2 | 5.8 | −49.8 | ||
| 576 | 377 | 345 | 422 | 495 | ||
| — | 419 | 331 | 416 | 545 | ||
| 0.4 | 0.0 | 0.0 | — | 0.0 | ||
Per share | ||||||
| ₹16.38 | ₹11.56 | ₹9.13 | ₹11.49 | ₹15.04 | ||
| ₹16.35 | ₹11.55 | ₹9.12 | ₹11.49 | ₹15.04 | ||
Profit build-up — alternate / pre-Ind-AS tags | ||||||
| — | — | 305 | — | — | ||
| — | — | 713 | — | — | ||
| — | — | 331 | — | — | ||
Continuing & discontinued operations | ||||||
| — | — | 331 | — | — | ||
Other comprehensive income — detail | ||||||
| −18.2 | −42.3 | 14.2 | — | — | ||
| — | −0.3 | 14.2 | — | — | ||
| — | — | — | 0.0 | 49.8 | ||
| — | −42.1 | — | — | — | ||
| — | — | — | −5.8 | 0.0 | ||
| — | 377 | 345 | 422 | 495 | ||
Per share — as-filed variants | ||||||
| ₹16.38 | ₹11.56 | ₹9.13 | ₹11.49 | ₹15.04 | ||
| ₹16.35 | ₹11.55 | ₹9.12 | ₹11.49 | ₹15.04 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,563 | 2,937 | 2,616 | 2,492 | 2,777 | ||
| 33.7% | 35.4% | 36.0% | 39.1% | 42.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 628 | 358 | 305 | 395 | 611 | ||
| −13.6 | 6.5 | 2.4 | 0.0 | 0.0 | ||
| 607 | 413 | 329 | 416 | 545 | ||
| ₹16.74 | ₹11.38 | ₹9.06 | ₹11.49 | ₹15.04 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,618.6 | 6,372.4 | 7,271.3 | 8,286.1 | 10,579.6 | |
| Other Income | 0.9 | 8.4 | 14.1 | 4.9 | 11.2 | |
| Total Income | 6,619.4 | 6,380.8 | 7,285.4 | 8,291.0 | 10,590.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,462.0 | 3,769.7 | 4,381.4 | 5,256.5 | 7,096.0 | |
| + Purchases of Stock-in-Trade | 313.9 | 204.0 | 219.7 | 600.4 | 969.3 | |
| + Changes in Inventories | 65.7 | -93.6 | 54.0 | -507.8 | -1,049.0 | |
| + Employee Benefit Expense | 385.3 | 403.7 | 422.4 | 422.1 | 452.4 | |
| + Finance Costs | 168.3 | 211.5 | 275.4 | 339.9 | 351.7 | |
| + Depreciation & Amortisation | 310.5 | 378.1 | 434.3 | 474.1 | 488.4 | |
| + Other Expenses | 1,302.6 | 1,112.0 | 1,193.3 | 1,347.3 | 1,654.3 | |
| Total Expenses | 6,008.3 | 5,985.3 | 6,980.6 | 7,932.6 | 9,963.2 | |
| EBITDA | 1,089.0 | 976.6 | 1,000.5 | 1,167.6 | 1,456.5 | |
| EBIT | 778.5 | 598.5 | 566.2 | 693.4 | 968.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 611.1 | 395.4 | 304.9 | 358.4 | 627.5 | |
| + Exceptional Items | 0.0 | 0.0 | 2.4 | 6.5 | -13.6 | |
| Pretax Income | 611.1 | 395.4 | 307.2 | 364.8 | 613.9 | |
| + Current Tax | 49.9 | 0.0 | -4.4 | -0.3 | 71.7 | |
| + Deferred Tax | 16.0 | -21.1 | -19.2 | -54.0 | -53.2 | |
| Tax Expense | 65.9 | -21.1 | -23.6 | -54.3 | 18.5 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | -0.1 | -1.7 | |
| Net Income | 545.2 | 416.5 | 330.9 | 419.1 | 593.7 | |
| + Net Income — Continuing Ops | 545.2 | 416.5 | 330.9 | 419.2 | 595.4 | |
| + Other Comprehensive Income | -49.8 | 5.8 | 14.2 | -42.3 | -18.2 | |
| Total Comprehensive Income | 495.5 | 422.3 | 345.1 | 376.7 | 575.5 | |
| Net Income to Common | 545.2 | 416.5 | 330.9 | 419.1 | — | |
| Minority Interest | 0.0 | — | 0.0 | 0.0 | 0.4 | |
| Per Share | ||||||
| Basic EPS | 15.04 | 11.49 | 9.13 | 11.56 | 16.38 | |
| Diluted EPS | 15.04 | 11.49 | 9.12 | 11.55 | 16.35 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | ||||||
| PBT before Exceptional & Extraordinary Items | — | — | 304.9 | — | — | |
| + Adjustments to Profit / (Loss) | — | — | 712.6 | — | — | |
| Profit for the Period before Minority Interest | — | — | 330.9 | — | — | |
| Continuing & Discontinued Operations | ||||||
| Profit from Continuing Operations | — | — | 330.9 | — | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 14.2 | -42.3 | -18.2 | |
| + Items NOT to be Reclassified to P&L | — | — | 14.2 | -0.3 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 49.8 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | -42.1 | — | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -5.8 | — | — | — | |
| Comprehensive Income — Owners of Parent | 495.5 | 422.3 | 345.1 | 376.7 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 15.04 | 11.49 | 9.13 | 11.56 | 16.38 | |
| Diluted EPS — Continuing Operations | 15.04 | 11.49 | 9.12 | 11.55 | 16.35 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,776.9 | 2,492.3 | 2,616.2 | 2,937.0 | 3,563.2 | |
| Gross Margin % | 41.96 | 39.11 | 35.98 | 35.44 | 33.68 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 611.1 | 395.4 | 304.9 | 358.4 | 627.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 2.4 | 6.5 | -13.6 | |
| Net Income Adj (tax-effected) | 545.2 | 416.5 | 328.5 | 412.6 | 606.9 | |
| EPS Adj | 15.04 | 11.49 | 9.06 | 11.38 | 16.74 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | 1.00 | — | 0.60 | 0.72 | 0.74 | |
| Filed Dscr | 1.00 | — | 0.90 | 1.46 | 2.36 | |
| Filed Iscr | 5.00 | — | 2.20 | 2.11 | 3.47 | |
| Paid Up Equity Capital | 181.3 | 181.3 | 181.3 | 181.3 | 181.4 | |