In ₹ Crore except Per Share Latest Annual	AAREYDRUGS FY26	NECLIFE FY26	NATCAPSUQ FY26	MEDICAMEQ FY26	Peer Average
Valuation — at last close
P/E	77.73×	—	—	◆ 35.21×	35.21× +121%
P/B	2.04×	◆ 0.35×	0.64×	1.25×	0.75× +174%
EV/EBITDA	49.64×	-1.25×	◆ -169.48×	18.31×	-50.80× +198%
Market Cap	₹307 Cr	₹201 Cr	₹142 Cr	₹345 Cr	₹229 Cr +34%
Growth
Revenue CAGR 3Y	◆ 96.26%	-81.73%	—	11.97%	-34.88% +376%
Revenue CAGR 5Y	—	-64.04%	—	—	-64.04%
Net Income CAGR 3Y	◆ 100.20%	—	—	-12.71%	-12.71% +888%
Revenue YoY (latest Q)	-56.34%	-99.99%	7.76%	◆ 11.27%	-26.99% -109%
Net Income YoY (latest Q)	-25.36%	◆ 75.65%	-2.93%	15.35%	29.36% -186%
Profitability
EBITDA Margin	1.52%	—	-0.83%	◆ 9.90%	4.54% -66%
Net Income Margin	0.84%	-3152.45%	-13.17%	◆ 4.95%	-1053.56% +100%
Return on Common Equity	2.75%	-38.08%	-7.51%	◆ 3.95%	-13.88% +120%
Return on Capital Employed	2.94%	-7.53%	-6.12%	◆ 4.92%	-2.91% +201%
Return on Assets	1.48%	-21.95%	-5.85%	◆ 2.93%	-8.29% +118%
Credit & Quality
Total Debt/Equity	0.33×	◆ 0.00×	0.49×	0.17×	0.22× +50%
Interest Coverage	0.86×	-1.69×	-1.71×	◆ 3.54×	0.05× +1743%
Scale — latest FY
Revenue / Total Income	₹472 Cr	₹0 Cr	₹187 Cr	₹198 Cr	₹128 Cr +268%
Net Income	₹4 Cr	−₹293 Cr	−₹24.7 Cr	₹9.8 Cr	−₹103 Cr +104%
Total Assets	₹297 Cr	₹622 Cr	₹424 Cr	₹372 Cr	₹473 Cr -37%
EPS	₹1.39	₹-13.4	₹-23.84	₹7.22	₹-10.01 +114%
Book Value per Share	₹52.86	₹29.97	₹213.39	₹203.17	₹148.84 -64%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.