| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 415 | 472 | 474 | 396 | 62.5 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6.3 | 6.1 | 9.8 | 7.0 | 0.5 | ||
| 421 | 478 | 484 | 403 | 62.9 | ||
Expenses | ||||||
| 401 | 451 | 473 | 388 | 60.1 | ||
| −2.1 | 3.9 | −10.8 | −5.9 | −1.4 | ||
| 0.8 | 0.8 | 0.8 | 0.7 | 0.2 | ||
| 5.6 | 5.0 | 4.0 | 4.4 | 0.6 | ||
| 3.2 | 2.9 | 1.9 | 1.7 | 0.7 | ||
| 8.3 | 9.8 | 8.8 | 8.5 | 2.1 | ||
| 417 | 473 | 478 | 397 | 62.2 | ||
| 6.8 | 7.2 | 2.3 | 4.5 | 1.5 | ||
| 3.6 | 4.3 | 0.3 | 2.8 | 0.8 | ||
Profit | ||||||
| 4.2 | 5.4 | 6.1 | 5.3 | 0.7 | ||
| 4.2 | 5.4 | 6.1 | 5.3 | 0.7 | ||
| 0.7 | 1.6 | 1.4 | 1.3 | 0.3 | ||
| −0.7 | −0.1 | 0.7 | −0.7 | 0.0 | ||
| 0.0 | 1.4 | 2.1 | 0.7 | 0.3 | ||
| 4.2 | 4.0 | 4.0 | 4.7 | 0.5 | ||
| 4.2 | 4.0 | 4.0 | 4.7 | 0.5 | ||
| 4.2 | 4.0 | 4.0 | 4.7 | 0.5 | ||
Per share | ||||||
| ₹1.83 | ₹1.39 | ₹3.27 | ₹1.84 | ₹0.19 | ||
| ₹1.83 | ₹1.39 | ₹3.68 | ₹1.84 | ₹0.19 | ||
Per share — as-filed variants | ||||||
| ₹1.47 | ₹1.39 | ₹1.84 | ₹1.84 | ₹0.19 | ||
| ₹1.47 | ₹1.39 | ₹1.84 | ₹1.84 | ₹0.19 | ||
| ₹0.36 | ₹0.00 | ₹1.43 | ₹0.00 | ₹0.00 | ||
| ₹0.36 | ₹0.00 | ₹1.84 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 15.9 | 17.8 | 11.9 | 13.7 | 3.8 | ||
| 3.8% | 3.8% | 2.5% | 3.5% | 6.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4.2 | 5.4 | 6.1 | 5.3 | 0.7 | ||
| 4.2 | 4.0 | 4.0 | 4.7 | 0.5 | ||
| ₹1.83 | ₹1.39 | ₹3.27 | ₹1.84 | ₹0.19 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 62.5 | 395.6 | 473.9 | 472.3 | 414.7 | |
| Other Income | 0.5 | 7.0 | 9.8 | 6.1 | 6.3 | |
| Total Income | 62.9 | 402.6 | 483.8 | 478.4 | 420.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 60.1 | 387.8 | 472.9 | 450.6 | 401.0 | |
| + Changes in Inventories | -1.4 | -5.9 | -10.8 | 3.9 | -2.1 | |
| + Employee Benefit Expense | 0.2 | 0.7 | 0.8 | 0.8 | 0.8 | |
| + Finance Costs | 0.6 | 4.4 | 4.0 | 5.0 | 5.6 | |
| + Depreciation & Amortisation | 0.7 | 1.7 | 1.9 | 2.9 | 3.2 | |
| + Other Expenses | 2.1 | 8.5 | 8.8 | 9.8 | 8.3 | |
| Total Expenses | 62.2 | 397.2 | 477.7 | 473.0 | 416.7 | |
| EBITDA | 1.5 | 4.5 | 2.3 | 7.2 | 6.8 | |
| EBIT | 0.8 | 2.8 | 0.3 | 4.3 | 3.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 0.7 | 5.3 | 6.1 | 5.4 | 4.2 | |
| Pretax Income | 0.7 | 5.3 | 6.1 | 5.4 | 4.2 | |
| + Current Tax | 0.3 | 1.3 | 1.4 | 1.6 | 0.7 | |
| + Deferred Tax | 0.0 | -0.7 | 0.7 | -0.1 | -0.7 | |
| Tax Expense | 0.3 | 0.7 | 2.1 | 1.4 | 0.0 | |
| Net Income | 0.5 | 4.7 | 4.0 | 4.0 | 4.2 | |
| + Net Income — Continuing Ops | 0.5 | 4.7 | 4.0 | 4.0 | 4.2 | |
| Total Comprehensive Income | 0.5 | 4.7 | 4.0 | 4.0 | 4.2 | |
| Per Share | ||||||
| Basic EPS | 0.19 | 1.84 | 3.27 | 1.39 | 1.83 | |
| Diluted EPS | 0.19 | 1.84 | 3.68 | 1.39 | 1.83 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.19 | 1.84 | 1.84 | 1.39 | 1.47 | |
| Diluted EPS — Continuing Operations | 0.19 | 1.84 | 1.84 | 1.39 | 1.47 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 1.43 | 0.00 | 0.36 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 1.84 | 0.00 | 0.36 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3.8 | 13.7 | 11.9 | 17.8 | 15.9 | |
| Gross Margin % | 6.16 | 3.47 | 2.51 | 3.76 | 3.82 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 0.7 | 5.3 | 6.1 | 5.4 | 4.2 | |
| Net Income Adj (tax-effected) | 0.5 | 4.7 | 4.0 | 4.0 | 4.2 | |
| EPS Adj | 0.19 | 1.84 | 3.27 | 1.39 | 1.83 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | — | — | 28.5 | 28.5 | |