In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 14.7 | 16.2 | 25.8 | 25.8 | |
| + Investment Property | 1.4 | 2.1 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 2.1 | 2.1 | |
| + Long-term Loans | 0.7 | 1.0 | 6.4 | 6.4 | |
| + Trade Receivables — Non-current | 184.5 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 5.7 | 5.7 | — | — | |
| Non-current Financial Assets | 190.8 | 6.6 | 8.5 | 8.5 | |
| Total Non-current Assets | 206.9 | 25.0 | 34.3 | 34.3 | |
| Current Assets | |||||
| + Inventories | 34.7 | 45.5 | 41.5 | 41.5 | |
| + Trade Receivables | 0.0 | 129.6 | 129.7 | 129.7 | |
| + Cash & Cash Equivalents | 1.6 | 1.5 | 1.4 | 1.4 | |
| + Short-term Loans | 15.5 | 29.9 | 20.6 | 20.6 | |
| + Other Current Financial Assets | 46.3 | 1.8 | 69.7 | 69.7 | |
| Current Financial Assets | 63.4 | 162.8 | 221.4 | 221.4 | |
| + Other Current Assets | 0.0 | 5.0 | — | — | |
| Total Current Assets | 98.1 | 213.3 | 262.9 | 262.9 | |
| Total Assets | 305.0 | 238.3 | 297.2 | 297.2 | |
| Equity | |||||
| + Equity Share Capital | 28.1 | 28.1 | 28.5 | 28.5 | |
| + Other Equity / Reserves | 104.7 | 110.4 | 122.0 | 122.0 | |
| Equity — Owners of Parent | 132.8 | 138.5 | 150.4 | 150.4 | |
| Total Equity | 132.8 | 138.5 | 150.4 | 150.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 3.2 | 2.0 | 1.0 | 1.0 | |
| Non-current Financial Liabilities | 3.2 | 2.0 | 1.0 | 1.0 | |
| + Deferred Tax Liabilities | 0.7 | 0.9 | 0.8 | 0.8 | |
| Non-current Liabilities | 4.0 | 2.9 | 1.7 | 1.7 | |
| + Borrowings — Current | 28.1 | 32.9 | 49.0 | 49.0 | |
| + Trade Payables | 128.9 | 54.1 | 81.6 | 81.6 | |
| + Other Current Financial Liab | 0.0 | 0.0 | 10.8 | 10.8 | |
| Current Financial Liabilities | 157.1 | 87.0 | 141.4 | 141.4 | |
| + Provisions — Current | 4.4 | 2.7 | 2.1 | 2.1 | |
| + Current Tax Liabilities | 1.3 | 1.4 | 1.6 | 1.6 | |
| + Other Current Liabilities | 5.4 | 5.7 | — | — | |
| Current Liabilities | 168.2 | 96.9 | 145.1 | 145.1 | |
| Total Liabilities | 172.2 | 99.8 | 146.8 | 146.8 | |
| Total Equity & Liabilities | 305.0 | 238.3 | 297.2 | 297.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 54.1 | 81.6 | 81.6 | |
| Regulatory Disclosures — filed alongside, not part of the B/S | |||||
| + Original Allocation | — | — | — | 31.9 | |