5Paisa Capital enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,037	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
9.4	37.3	20.3	70.9	20.9
379	379	217	336	169
1,406	—	—	—	—
369	341	197	265	148
₹449.97	—	—	—	—

1,515	1,028	821	876	633
25.0%	36.8%	26.5%	38.4%	26.8%
0.27×	—	—	—	—

4.14×	—	—	—	—
14.00×	—	—	—	—
15.46×	—	—	—	—
340	320	360	395	338
100	101	127	110	86.0
91.0	91.5	115	101	77.2
—	−104	97.9	−91.7	24.6
−111	−111	89.9	−111	11.0
—	−119	83.9	−118	5.9
—	6.9	8.0	19.4	13.6

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

5PAISA₹331.85

5Paisa Capital Limited

· Banking & Finance

₹ CrorePeersSMCGLOBAL ALGOQUANT DOLATALGO GEOJITFSL DAMCAPITAL MASTERTR MONARCH ARSSBLMcap ₹1,037 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,037.2
- Cash, Equiv & ST Investments	20.9	70.9	20.3	37.3	9.4
+ Total Debt	169.3	336.3	217.4	378.6	378.6
Enterprise Value	—	—	—	—	1,406.4
Net Debt (memo)	148.4	265.4	197.1	341.3	369.2
EV per Share	—	—	—	—	449.97

Total Capital	632.5	876.2	821.1	1,027.8	1,514.8
Total Debt/Total Capital	26.76	38.38	26.48	36.83	24.99
Total Debt/EV	—	—	—	—	0.27

EV/Sales	—	—	—	—	4.14
EV/EBITDA	—	—	—	—	14.00
EV/EBIT	—	—	—	—	15.46
Reference Items — Trailing FY Values
Sales	337.9	394.6	359.6	319.6	339.5
EBITDA	86.0	110.1	127.0	100.7	100.4
EBIT	77.2	100.5	114.7	91.5	91.0
Operating Cash Flow	24.6	-91.7	97.9	-103.7	—
Free Cash Flow	11.0	-111.1	89.9	-110.6	-110.6
FCFF (free cash flow to the firm)	5.9	-118.1	83.9	-118.9	—
Capital Expenditure	13.6	19.4	8.0	6.9	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.