In ₹ Crore except Per Share Latest Annual	5PAISA FY26	SMCGLOBAL FY26	ALGOQUANT FY26	DOLATALGO FY26	Peer Average
Valuation — at last close
P/E	23.47×	19.03×	64.23×	◆ 8.09×	30.45× -23%
P/B	1.60×	1.49×	15.99×	◆ 0.92×	6.13× -74%
EV/EBITDA	◆ -0.02×	3.19×	37.32×	5.70×	15.40× -100%
Market Cap	₹1,037 Cr	₹1,940 Cr	₹2,148 Cr	₹1,042 Cr	₹1,710 Cr -39%
Growth
Revenue CAGR 3Y	-1.84%	◆ 15.55%	—	—	15.55% -112%
Revenue CAGR 5Y	10.62%	◆ 16.02%	—	—	16.02% -34%
Net Income CAGR 3Y	◆ 0.47%	-4.99%	—	—	-4.99% +109%
Revenue YoY (latest Q)	11.79%	20.94%	—	◆ 26.94%	23.94% -51%
Net Income YoY (latest Q)	-25.55%	34.41%	—	◆ 38.36%	36.38% -170%
Profitability
EBITDA Margin	31.51%	20.05%	22.41%	◆ 56.40%	32.95% -4%
Net Income Margin	13.83%	5.50%	14.18%	◆ 32.05%	17.24% -20%
Return on Common Equity	7.05%	8.09%	◆ 24.84%	12.09%	15.01% -53%
Return on Capital Employed	—	—	17.62%	◆ 21.02%	19.32%
Return on Assets	2.47%	1.94%	◆ 12.14%	9.67%	7.92% -69%
Credit & Quality
Total Debt/Equity	0.58×	1.53×	◆ 0.23×	0.25×	0.67× -13%
Interest Coverage	2.81×	1.57×	◆ 6.87×	5.21×	4.55× -38%
Scale — latest FY
Revenue / Total Income	₹320 Cr	₹1,877 Cr	₹235 Cr	₹404 Cr	₹839 Cr -62%
Net Income	₹44.2 Cr	₹103 Cr	₹33.4 Cr	₹129 Cr	₹88.7 Cr -50%
Total Assets	₹1,907 Cr	₹5,744 Cr	₹275 Cr	₹1,536 Cr	₹2,518 Cr -24%
EPS	₹14.14	₹4.87	₹1.19	₹7.32	₹4.46 +217%
Book Value per Share	₹207.72	₹62.27	₹4.78	₹64.22	₹43.76 +375%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.