Comp Set 360ONE NUVAMA× ANANDRATHI× ABCAPITAL× + GROWW + HUDCO + ICICIAMC + MCX + LICHSGFIN + IREDA + BANKINDIA + LTF + M&MFIN
In ₹ Crore except Per Share
Latest Annual
360ONE
FY26
NUVAMA
FY26
ANANDRATHI
FY26
ABCAPITAL
FY26
Peer
Average
Valuation — at last close P/E 33.91× 30.98× 62.76× ◆ 24.87×39.53× -14% P/B 4.22× 7.88× 18.88× ◆ 2.73×9.83× -57% EV/EBITDA 20.51× ◆ 9.03×38.70× — 23.87× -14% Market Cap ₹41,532 Cr ₹32,476 Cr ₹18,846 Cr ₹93,874 Cr ₹48,398 Cr -14% Growth Revenue CAGR 3Y ◆ 30.23%27.87% 27.94% 18.40% 24.74% +22% Revenue CAGR 5Y ◆ 21.33%— — 18.78% 18.78% +14% Net Income CAGR 3Y 22.73% ◆ 50.52%33.09% -7.13% 25.49% -11% Revenue YoY (latest Q) 2.59% 22.59% 15.68% ◆ 32.17%23.48% -89% Net Income YoY (latest Q) -4.87% 15.83% -10.65% ◆ 53.36%19.51% -125% Profitability EBITDA Margin ◆ 62.06%52.72% 41.91% — 47.31% +31% NIM (banks) — — — 2.92% 2.92% Net Income Margin 27.88% 22.46% ◆ 34.60%8.49% 21.85% +28% Return on Common Equity 14.39% 27.36% ◆ 47.35%11.62% 28.78% -50% Return on Capital Employed — — 47.90% — 47.90% Return on Assets 5.18% 3.31% ◆ 34.71%1.26% 13.09% -60% Credit & Quality Total Debt/Equity 1.57× 2.80× ◆ 0.02×4.87× 2.56× -39% Interest Coverage 2.34× 2.38× ◆ 28.32×— 15.35× -85% Cost/Income (banks) — — — 80.56% 80.56% Scale — latest FY Revenue / Total Income ₹4,362 Cr ₹4,631 Cr ₹1,149 Cr ₹45,509 Cr ₹17,096 Cr -74% Net Income ₹1,216 Cr ₹1,040 Cr ₹397 Cr ₹3,864 Cr ₹1,767 Cr -31% Total Assets ₹27,201 Cr ₹34,491 Cr ₹1,329 Cr ₹3.35L Cr ₹1.24L Cr -78% EPS ₹30.16 ₹57.59 ₹36.17 ₹14.41 ₹36.06 -16% Book Value per Share ₹242.2 ₹226.36 ₹120.23 ₹131.41 ₹159.33 +52%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
