| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,298 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.6 | 7.8 | 2.1 | 0.7 | 0.1 | ||
| 1.9 | 2.7 | 3.5 | 0.0 | — | ||
| 28.7 | 28.7 | 5.6 | 14.7 | 8.9 | ||
| 4,320 | — | — | — | — | ||
| 20.1 | 21.0 | 3.5 | 14.0 | 8.8 | ||
| ₹1,247.45 | — | — | — | — | ||
| 656 | 725 | 233 | 105 | 89.2 | ||
| 4.4% | 4.0% | 2.4% | 14.0% | 9.9% | ||
| 0.01× | — | — | — | — | ||
| 6.36× | — | — | — | — | ||
| −15,744.38× | — | — | — | — | ||
| −40.77× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 679 | 539 | 293 | 180 | 140 | ||
| −0.3 | 18.5 | −5.7 | 7.6 | 7.3 | ||
| −106 | −63.9 | −48.9 | −12.5 | −4.6 | ||
| — | −84.4 | −50.0 | −6.0 | −2.0 | ||
| −84.4 | −84.4 | −50.0 | −6.0 | −14.5 | ||
| — | −85.7 | −50.1 | −6.0 | −14.5 | ||
| — | 0.0 | 0.0 | 0.0 | 12.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,298.3 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.7 | 2.1 | 7.8 | 8.6 | |
| + Minority Interest | — | 0.0 | 3.5 | 2.7 | 1.9 | |
| + Total Debt | 8.9 | 14.7 | 5.6 | 28.7 | 28.7 | |
| Enterprise Value | — | — | — | — | 4,320.3 | |
| Net Debt (memo) | 8.8 | 14.0 | 3.5 | 21.0 | 20.1 | |
| EV per Share | — | — | — | — | 1,247.45 | |
| Total Capital | 89.2 | 104.7 | 232.8 | 724.9 | 656.2 | |
| Total Debt/Total Capital | 9.93 | 14.02 | 2.41 | 3.96 | 4.38 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 6.36 | |
| EV/EBITDA | — | — | — | — | -15,744.38 | |
| EV/EBIT | — | — | — | — | -40.77 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 140.0 | 180.5 | 293.0 | 538.7 | 679.1 | |
| EBITDA | 7.3 | 7.6 | -5.7 | 18.5 | -0.3 | |
| EBIT | -4.6 | -12.5 | -48.9 | -63.9 | -106.0 | |
| Operating Cash Flow | -2.0 | -6.0 | -50.0 | -84.4 | — | |
| Free Cash Flow | -14.5 | -6.0 | -50.0 | -84.4 | -84.4 | |
| FCFF (free cash flow to the firm) | -14.5 | -6.0 | -50.1 | -85.7 | — | |
| Capital Expenditure | 12.5 | 0.0 | 0.0 | 0.0 | — | |