| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 141 | 140 | 56.0 | 23.6 | 14.7 | ||
| 5.3 | 1.7 | 5.6 | 4.8 | 3.1 | ||
| 6.0 | 4.3 | 4.0 | 4.1 | 4.3 | ||
| 13.2 | 13.8 | 0.9 | 0.0 | — | ||
| 168 | 264 | 54.4 | 4.7 | 7.5 | ||
| 0.6 | 0.2 | 0.1 | 0.1 | 0.1 | ||
| 223 | 0.0 | 0.0 | 0.0 | — | ||
| 392 | 264 | 54.5 | 4.8 | 7.6 | ||
| 27.2 | 25.3 | 8.7 | 4.4 | 1.1 | ||
| 3.8 | 224 | 125 | 75.1 | 43.1 | ||
| 588 | 674 | 255 | 117 | 73.9 | ||
Current assets | ||||||
| 235 | 193 | 106 | 53.8 | 41.8 | ||
| 84.5 | 73.5 | 40.5 | 27.2 | 27.8 | ||
| 8.6 | 7.8 | 2.1 | 0.7 | 0.1 | ||
| 68.9 | 87.8 | 1.5 | 0.3 | 1.0 | ||
| 43.1 | 36.9 | 17.0 | 16.6 | 7.3 | ||
| 205 | 206 | 61.1 | 44.8 | 36.2 | ||
| 65.8 | 58.5 | 17.4 | 13.0 | 6.1 | ||
| 506 | 457 | 184 | 112 | 84.2 | ||
| 1,094 | 1,131 | 439 | 228 | 158 | ||
Equity | ||||||
| 34.6 | 34.6 | 28.6 | 25.8 | 25.2 | ||
| 591 | 659 | 195 | 64.1 | 55.2 | ||
| 626 | 693 | 224 | 90.0 | 80.4 | ||
| 1.9 | 2.7 | 3.5 | 0.0 | — | ||
| 627 | 696 | 227 | 90.0 | 80.4 | ||
Liabilities | ||||||
| 6.5 | 6.4 | 5.0 | 0.0 | 0.0 | ||
| 174 | 184 | 103 | 63.2 | 36.3 | ||
| 181 | 190 | 108 | 63.2 | 36.3 | ||
| 12.3 | 7.7 | 3.8 | 1.5 | 1.0 | ||
| 193 | 198 | 111 | 64.7 | 37.2 | ||
| 25.5 | 22.4 | 0.6 | 14.7 | 8.9 | ||
| 119 | 105 | 42.4 | 33.6 | 26.5 | ||
| 64.9 | 58.1 | 31.4 | 17.4 | — | ||
| 209 | 185 | 74.5 | 65.7 | 35.3 | ||
| 44.0 | 40.2 | 16.1 | 6.3 | 3.7 | ||
| 20.5 | 12.0 | 10.1 | 1.6 | 1.5 | ||
| 273 | 237 | 101 | 73.7 | 40.5 | ||
| 466 | 435 | 212 | 138 | 77.8 | ||
| 1,094 | 1,131 | 439 | 228 | 158 | ||
Trade payables — MSME split | ||||||
| 34.6 | 24.8 | 12.5 | — | — | ||
| 83.9 | 79.8 | 29.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 14.7 | 23.6 | 56.0 | 140.4 | 140.5 | |
| + Capital Work-in-Progress | 3.1 | 4.8 | 5.6 | 1.7 | 5.3 | |
| + Other Intangibles | 4.3 | 4.1 | 4.0 | 4.3 | 6.0 | |
| + Intangibles under Development | — | 0.0 | 0.9 | 13.8 | 13.2 | |
| + Non-current Investments | 7.5 | 4.7 | 54.4 | 263.9 | 168.5 | |
| + Long-term Loans | 0.1 | 0.1 | 0.1 | 0.2 | 0.6 | |
| + Other Non-current Financial Assets | — | 0.0 | 0.0 | 0.0 | 222.5 | |
| Non-current Financial Assets | 7.6 | 4.8 | 54.5 | 264.0 | 391.5 | |
| + Deferred Tax Assets | 1.1 | 4.4 | 8.7 | 25.3 | 27.2 | |
| + Other Non-current Assets | 43.1 | 75.1 | 125.4 | 224.4 | 3.8 | |
| Total Non-current Assets | 73.9 | 116.7 | 255.0 | 673.9 | 587.6 | |
| Current Assets | ||||||
| + Inventories | 41.8 | 53.8 | 105.7 | 192.6 | 235.3 | |
| + Trade Receivables | 27.8 | 27.2 | 40.5 | 73.5 | 84.5 | |
| + Cash & Cash Equivalents | 0.1 | 0.7 | 2.1 | 7.8 | 8.6 | |
| + Other Bank Balances | 1.0 | 0.3 | 1.5 | 87.8 | 68.9 | |
| + Short-term Loans | 7.3 | 16.6 | 17.0 | 36.9 | 43.1 | |
| Current Financial Assets | 36.2 | 44.8 | 61.1 | 206.0 | 205.2 | |
| + Other Current Assets | 6.1 | 13.0 | 17.4 | 58.5 | 65.8 | |
| Total Current Assets | 84.2 | 111.6 | 184.2 | 457.2 | 506.2 | |
| Total Assets | 158.1 | 228.3 | 439.1 | 1,131.1 | 1,093.9 | |
| Equity | ||||||
| + Equity Share Capital | 25.2 | 25.8 | 28.6 | 34.6 | 34.6 | |
| + Other Equity / Reserves | 55.2 | 64.1 | 195.0 | 658.9 | 591.0 | |
| Equity — Owners of Parent | 80.4 | 90.0 | 223.7 | 693.5 | 625.6 | |
| + Minority Interest | — | 0.0 | 3.5 | 2.7 | 1.9 | |
| Total Equity | 80.4 | 90.0 | 227.2 | 696.2 | 627.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 5.0 | 6.4 | 6.5 | |
| + Other Non-current Financial Liab | 36.3 | 63.2 | 102.6 | 183.6 | 174.2 | |
| Non-current Financial Liabilities | 36.3 | 63.2 | 107.5 | 189.9 | 180.7 | |
| + Provisions — Non-current | 1.0 | 1.5 | 3.8 | 7.7 | 12.3 | |
| Non-current Liabilities | 37.2 | 64.7 | 111.4 | 197.6 | 193.0 | |
| + Borrowings — Current | 8.9 | 14.7 | 0.6 | 22.4 | 25.5 | |
| + Trade Payables | 26.5 | 33.6 | 42.4 | 104.6 | 118.5 | |
| + Other Current Financial Liab | — | 17.4 | 31.4 | 58.1 | 64.9 | |
| Current Financial Liabilities | 35.3 | 65.7 | 74.5 | 185.1 | 208.9 | |
| + Provisions — Current | 3.7 | 6.3 | 16.1 | 40.2 | 44.0 | |
| + Other Current Liabilities | 1.5 | 1.6 | 10.1 | 12.0 | 20.5 | |
| Current Liabilities | 40.5 | 73.7 | 100.6 | 237.3 | 273.4 | |
| Total Liabilities | 77.8 | 138.4 | 212.0 | 434.9 | 466.4 | |
| Total Equity & Liabilities | 158.1 | 228.3 | 439.1 | 1,131.1 | 1,093.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 12.5 | 24.8 | 34.6 | |
| + Dues to Other Creditors — Current | — | — | 29.9 | 79.8 | 83.9 | |