| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 756 | — | — | — | — | |
| 25.1 | 25.1 | 1.9 | 9.6 | 6.4 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 123 | 123 | 112 | 106 | 59.6 | |
| 854 | — | — | — | — | |
| 97.9 | 97.9 | 110 | 96.8 | 53.1 | |
| ₹159.55 | — | — | — | — | |
| 419 | 419 | 364 | 345 | 260 | |
| 29.3% | 29.3% | 30.8% | 30.8% | 22.9% | |
| 0.14× | — | — | — | — | |
| 2.15× | — | — | — | — | |
| 30.27× | — | — | — | — | |
| 110.64× | — | — | — | — | |
| 165.83× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 397 | 374 | 379 | 367 | 399 | |
| 28.2 | 30.0 | 43.7 | 41.3 | 52.0 | |
| 7.7 | 10.0 | 23.6 | 25.4 | 34.5 | |
| — | 49.5 | 41.2 | 16.3 | 37.5 | |
| 5.1 | 5.1 | 0.4 | −57.6 | 0.9 | |
| — | 1.4 | −3.6 | −59.7 | −0.9 | |
| — | 44.4 | 40.8 | 73.9 | 36.7 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 755.7 | |
| - Cash, Equiv & ST Investments | 6.4 | 9.6 | 1.9 | 25.1 | 25.1 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 59.6 | 106.4 | 112.2 | 123.0 | 123.0 | |
| Enterprise Value | — | — | — | — | 853.6 | |
| Net Debt (memo) | 53.1 | 96.8 | 110.2 | 97.9 | 97.9 | |
| EV per Share | — | — | — | — | 159.55 | |
| Total Capital | 259.9 | 345.1 | 364.4 | 419.1 | 419.1 | |
| Total Debt/Total Capital | 22.92 | 30.82 | 30.78 | 29.34 | 29.34 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 2.15 | |
| EV/EBITDA | — | — | — | — | 30.27 | |
| EV/EBIT | — | — | — | — | 110.64 | |
| EV/Free Cash Flow | — | — | — | — | 165.83 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 398.5 | 367.4 | 379.0 | 374.4 | 396.8 | |
| EBITDA | 52.0 | 41.3 | 43.7 | 30.0 | 28.2 | |
| EBIT | 34.5 | 25.4 | 23.6 | 10.0 | 7.7 | |
| Operating Cash Flow | 37.5 | 16.3 | 41.2 | 49.5 | — | |
| Free Cash Flow | 0.9 | -57.6 | 0.4 | 5.1 | 5.1 | |
| FCFF (free cash flow to the firm) | -0.9 | -59.7 | -3.6 | 1.4 | — | |
| Capital Expenditure | 36.7 | 73.9 | 40.8 | 44.4 | — | |