In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 156.9 | 158.3 | 156.4 | 156.4 | |
| + Capital Work-in-Progress | 23.5 | 44.1 | 58.8 | 58.8 | |
| + Goodwill | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Intangibles | 3.7 | 5.8 | 5.2 | 5.2 | |
| + Intangibles under Development | 18.8 | 26.4 | 36.8 | 36.8 | |
| + Non-current Investments | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 0.8 | 1.0 | 3.5 | 3.5 | |
| Non-current Financial Assets | 0.8 | 1.1 | 3.6 | 3.6 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.5 | 0.5 | |
| + Other Non-current Assets | 15.2 | 4.9 | 2.2 | 2.2 | |
| Total Non-current Assets | 219.2 | 240.7 | 263.6 | 263.6 | |
| Current Assets | |||||
| + Inventories | 81.3 | 86.5 | 93.8 | 93.8 | |
| + Trade Receivables | 100.2 | 106.9 | 109.0 | 109.0 | |
| + Cash & Cash Equivalents | 9.6 | 1.9 | 25.1 | 25.1 | |
| + Other Bank Balances | 0.9 | 0.5 | 18.3 | 18.3 | |
| + Other Current Financial Assets | 0.3 | 0.3 | 0.5 | 0.5 | |
| Current Financial Assets | 110.9 | 109.7 | 152.9 | 152.9 | |
| + Other Current Assets | 35.4 | 35.1 | 29.1 | 29.1 | |
| Total Current Assets | 227.6 | 231.3 | 275.8 | 275.8 | |
| Total Assets | 446.8 | 472.0 | 539.4 | 539.4 | |
| Equity | |||||
| + Equity Share Capital | 48.7 | 48.7 | 53.5 | 53.5 | |
| + Other Equity / Reserves | 190.0 | 203.5 | 242.7 | 242.7 | |
| Equity — Owners of Parent | 238.7 | 252.2 | 296.2 | 296.2 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 238.7 | 252.2 | 296.2 | 296.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 35.6 | 40.3 | 41.6 | 41.6 | |
| + Other Non-current Financial Liab | 2.9 | 2.1 | 0.8 | 0.8 | |
| Non-current Financial Liabilities | 38.6 | 42.4 | 42.4 | 42.4 | |
| + Deferred Tax Liabilities | 10.1 | 11.1 | 10.4 | 10.4 | |
| Non-current Liabilities | 48.7 | 53.4 | 52.8 | 52.8 | |
| + Borrowings — Current | 70.8 | 71.9 | 81.4 | 81.4 | |
| + Trade Payables | 62.4 | 69.5 | 72.9 | 72.9 | |
| + Other Current Financial Liab | 13.2 | 15.3 | 13.4 | 13.4 | |
| Current Financial Liabilities | 146.4 | 156.6 | 167.8 | 167.8 | |
| + Provisions — Current | 0.8 | 0.7 | 0.9 | 0.9 | |
| + Current Tax Liabilities | 0.0 | 2.9 | 2.6 | 2.6 | |
| + Other Current Liabilities | 12.2 | 6.1 | 19.2 | 19.2 | |
| Current Liabilities | 159.4 | 166.4 | 190.4 | 190.4 | |
| Total Liabilities | 208.1 | 219.8 | 243.2 | 243.2 | |
| Total Equity & Liabilities | 446.8 | 472.0 | 539.4 | 539.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 6.7 | 8.5 | 8.5 | |
| + Dues to Other Creditors — Current | — | 62.8 | 64.5 | 64.5 | |