| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 156 | 158 | 157 | 104 | |
| 58.8 | 44.1 | 23.5 | 17.8 | |
| 0.2 | 0.2 | 0.2 | 0.2 | |
| 5.2 | 5.8 | 3.7 | 4.8 | |
| 36.8 | 26.4 | 18.8 | 9.2 | |
| 0.1 | 0.1 | 0.1 | 0.1 | |
| 3.5 | 1.0 | 0.8 | 0.9 | |
| 3.6 | 1.1 | 0.8 | 1.0 | |
| 0.5 | 0.0 | 0.0 | 0.0 | |
| 2.2 | 4.9 | 15.2 | 14.0 | |
| 264 | 241 | 219 | 151 | |
Current assets | ||||
| 93.8 | 86.5 | 81.3 | 53.7 | |
| 109 | 107 | 100 | 95.2 | |
| 25.1 | 1.9 | 9.6 | 6.4 | |
| 18.3 | 0.5 | 0.9 | 1.1 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 0.5 | 0.3 | 0.3 | 0.1 | |
| 153 | 110 | 111 | 103 | |
| 29.1 | 35.1 | 35.4 | 34.3 | |
| 276 | 231 | 228 | 191 | |
| 539 | 472 | 447 | 342 | |
Equity | ||||
| 53.5 | 48.7 | 48.7 | 48.7 | |
| 243 | 204 | 190 | 152 | |
| 296 | 252 | 239 | 200 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 296 | 252 | 239 | 200 | |
Liabilities | ||||
| 41.6 | 40.3 | 35.6 | 24.6 | |
| 0.8 | 2.1 | 2.9 | 1.0 | |
| 42.4 | 42.4 | 38.6 | 25.6 | |
| 10.4 | 11.1 | 10.1 | 4.8 | |
| 52.8 | 53.4 | 48.7 | 30.4 | |
| 81.4 | 71.9 | 70.8 | 34.9 | |
| 72.9 | 69.5 | 62.4 | 58.2 | |
| 13.4 | 15.3 | 13.2 | 10.0 | |
| 168 | 157 | 146 | 103 | |
| 0.9 | 0.7 | 0.8 | 0.6 | |
| 2.6 | 2.9 | 0.0 | 0.0 | |
| 19.2 | 6.1 | 12.2 | 7.1 | |
| 190 | 166 | 159 | 111 | |
| 243 | 220 | 208 | 141 | |
| 539 | 472 | 447 | 342 | |
Trade payables — MSME split | ||||
| 8.5 | 6.7 | — | — | |
| 64.5 | 62.8 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 103.7 | 156.9 | 158.3 | 156.4 | 156.4 | |
| + Capital Work-in-Progress | 17.8 | 23.5 | 44.1 | 58.8 | 58.8 | |
| + Goodwill | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Intangibles | 4.8 | 3.7 | 5.8 | 5.2 | 5.2 | |
| + Intangibles under Development | 9.2 | 18.8 | 26.4 | 36.8 | 36.8 | |
| + Non-current Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 0.9 | 0.8 | 1.0 | 3.5 | 3.5 | |
| Non-current Financial Assets | 1.0 | 0.8 | 1.1 | 3.6 | 3.6 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | |
| + Other Non-current Assets | 14.0 | 15.2 | 4.9 | 2.2 | 2.2 | |
| Total Non-current Assets | 150.6 | 219.2 | 240.7 | 263.6 | 263.6 | |
| Current Assets | ||||||
| + Inventories | 53.7 | 81.3 | 86.5 | 93.8 | 93.8 | |
| + Trade Receivables | 95.2 | 100.2 | 106.9 | 109.0 | 109.0 | |
| + Cash & Cash Equivalents | 6.4 | 9.6 | 1.9 | 25.1 | 25.1 | |
| + Other Bank Balances | 1.1 | 0.9 | 0.5 | 18.3 | 18.3 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.1 | 0.3 | 0.3 | 0.5 | 0.5 | |
| Current Financial Assets | 102.9 | 110.9 | 109.7 | 152.9 | 152.9 | |
| + Other Current Assets | 34.3 | 35.4 | 35.1 | 29.1 | 29.1 | |
| Total Current Assets | 190.9 | 227.6 | 231.3 | 275.8 | 275.8 | |
| Total Assets | 341.6 | 446.8 | 472.0 | 539.4 | 539.4 | |
| Equity | ||||||
| + Equity Share Capital | 48.7 | 48.7 | 48.7 | 53.5 | 53.5 | |
| + Other Equity / Reserves | 151.6 | 190.0 | 203.5 | 242.7 | 242.7 | |
| Equity — Owners of Parent | 200.3 | 238.7 | 252.2 | 296.2 | 296.2 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 200.3 | 238.7 | 252.2 | 296.2 | 296.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 24.6 | 35.6 | 40.3 | 41.6 | 41.6 | |
| + Other Non-current Financial Liab | 1.0 | 2.9 | 2.1 | 0.8 | 0.8 | |
| Non-current Financial Liabilities | 25.6 | 38.6 | 42.4 | 42.4 | 42.4 | |
| + Deferred Tax Liabilities | 4.8 | 10.1 | 11.1 | 10.4 | 10.4 | |
| Non-current Liabilities | 30.4 | 48.7 | 53.4 | 52.8 | 52.8 | |
| + Borrowings — Current | 34.9 | 70.8 | 71.9 | 81.4 | 81.4 | |
| + Trade Payables | 58.2 | 62.4 | 69.5 | 72.9 | 72.9 | |
| + Other Current Financial Liab | 10.0 | 13.2 | 15.3 | 13.4 | 13.4 | |
| Current Financial Liabilities | 103.1 | 146.4 | 156.6 | 167.8 | 167.8 | |
| + Provisions — Current | 0.6 | 0.8 | 0.7 | 0.9 | 0.9 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 2.9 | 2.6 | 2.6 | |
| + Other Current Liabilities | 7.1 | 12.2 | 6.1 | 19.2 | 19.2 | |
| Current Liabilities | 110.8 | 159.4 | 166.4 | 190.4 | 190.4 | |
| Total Liabilities | 141.2 | 208.1 | 219.8 | 243.2 | 243.2 | |
| Total Equity & Liabilities | 341.6 | 446.8 | 472.0 | 539.4 | 539.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.7 | 8.5 | 8.5 | |
| + Dues to Other Creditors — Current | — | — | 62.8 | 64.5 | 64.5 | |